{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["社員賃金一覧表・変更後","一覧表（集約版）","社員賃金一覧表・現行","集計表","健保保険料表","厚年保険料表","雇用・労災率","グラフデータ","プロット表","モデル賃金表","指標入力","シミュレーション手順"],"not_rendered":{"charts":1,"images":17,"macros":1,"external_links":0,"defined_names":8,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"社員賃金一覧表・変更後","index":0,"n_rows":69,"n_cols":55,"rows_kept":69,"cut":false,"hidden":false,"merged":[[12,6,12,7],[13,6,13,7],[14,5,15,5],[14,6,15,6],[14,7,15,7],[14,8,14,13],[14,14,14,21],[14,0,15,0],[14,1,15,1],[14,2,15,2],[14,3,15,3],[14,4,15,4],[6,41,7,41],[6,42,7,42],[9,6,9,7],[10,6,10,7],[6,33,7,33],[6,35,7,35],[6,36,7,36],[6,37,7,37],[6,38,7,38],[6,39,7,39],[6,8,6,13],[6,14,6,21],[6,31,7,31],[6,32,7,32],[6,22,6,30],[6,40,7,40],[14,53,14,54],[14,22,14,29],[14,30,15,30],[14,52,15,52],[14,51,15,51],[14,31,14,35],[14,36,15,36],[14,37,14,39],[14,43,15,43],[14,44,15,44],[14,45,15,45],[14,46,15,46],[14,40,14,42]]}
["社員賃金一覧表",null,"（変更後）"]
[null,null,null,null,null,null,"は必須項目です。",null,null,"は入力任意"]
[]
[null,null,null,null,null,null,"は入力不可です。",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"年間所定日数","１日所定労働時間","１か月所定　　労働時間"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,254,8,169.30000305175781]
[]
[null,"社員数現行人員",52,null,null,null,null,null,"基　　本　　給",null,null,null,null,null,"時間外対象手当",null,null,null,null,null,null,null,"時間外非対象手当",null,null,null,null,null,null,null,null,"時間外時間合計","休日時間　合計","平・休合計時間合計",null,"休・時間外金額合計","月額総合計","賞与・夏総合計","賞与・冬総合計","賞与総合計","年間支給額総    合計",null,null,null,null,null,null,"　　　　　　　会社負担保険料総合計　　　　"]
[null,"対前年度増減数",-1,null,null,null,null,null,"基本給１合計","基本給２合計","基本給３合計","基本給４合計","基本給５合計","基本給総合計","手当１合計","手当２合計","手当３合計","手当４合計","手当５合計","手当６合計","手当７合計","手当合計","手当１合計","手当２合計","手当３合計","手当４合計","手当５合計","手当６合計","手当７合計","手当合計","手当合計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"健康保険","厚生年金","労働保険","計"]
[null,"管理監督者数",3,null,null,null,null,null,9267700,548000,0,0,0,9815700,456000,80000,240000,167400,0,0,0,943400,242000,261500,0,0,0,0,0,503500,1446900,925,338.5,1263.5,null,1934023,13196623,15860000,15780000,31640000,189999476,null,null,null,null,null,null,9973063,17377680,1804970,29155713]
[null,null,null,null,null,null,"対前年度増減額（円、時間）",null,161000,-15000,0,0,0,146000,-10000,0,0,-7200,0,0,0,-17200,-4000,-5500,0,0,0,0,0,-9500,-26700,0,0,0,null,63888,183188,-460000,-450000,-910000,1288256,null,null,null,null,null,null,65894.800000000745,145119,12241,223254.80000000075]
[null,null,null,null,null,null,"対前年度増減率（%）",null,1.7000000000000001E-2,-2.5999999999999999E-2,"   ***","   ***","   ***",1.4999999999999999E-2,-2.1000000000000001E-2,0,0,-4.1000000000000002E-2,"   ***","   ***","   ***",-1.7000000000000001E-2,-1.6E-2,-0.02,"   ***","   ***","   ***","   ***","   ***",-1.7999999999999999E-2,-1.7999999999999999E-2,0,0,0,null,3.4099999999999998E-2,1.4E-2,-2.81E-2,-2.7699999999999999E-2,-2.7900000000000001E-2,6.7999999999999996E-3,null,null,null,null,null,null,6.6E-3,8.3999999999999995E-3,6.7999999999999996E-3,7.7000000000000002E-3]
[null,"新入社員数",0]
[null,"退職者数",1,null,null,null,"　　一率（増減率） %　　→",null,4]
[null,null,null,null,null,null,"　　一律（増減額・値）　→"]
["社員　　コード","氏　名","所　属","役　職","管理監督職","退職新入","等　級","号","基　　本　　給",null,null,null,null,null,"時間外対象手当",null,null,null,null,null,null,null,"時間外非対象手当",null,null,null,null,null,null,null,"手当計","休日・時間外",null,null,null,null,"月間支給　合計","賞　　与",null,null,"年間支給額",null,null,"健保有無","介護有無","厚年有無","労保有無","　　　　　　　　　　　会社負担保険料　　　　",null,null,null,"年　齢","勤　続","月間支給合計対前年増減"]
[null,null,null,null,null,null,null,null,"基本給１","基本給２","基本給３","基本給４","基本給５","基本給計","手当１","手当２","手当３","手当４","手当５","手当６","手当７","時間外対象手当計","手当１","手当２","手当３","手当４","手当５","手当６","手当７","時間外非対象手当計",null,"時間外　時間","休日時間","平・休　　合計時間","時間外単価","休・時間外金額",null,"賞与・夏","賞与・冬","賞与計","支給額","対前年度　増減額","対前年度増減率",null,null,null,null,"健康保険","厚生年金　　　　","労働保険","計",null,null,"増減額","増減率"]
[1,null,"企画",null,1,null,null,null,283900,23000,null,null,null,306900,5000,null,50000,5400,null,null,null,60400,4000,8500,null,null,null,null,null,12500,72900,null,null,0,2170,0,379800,550000,500000,1050000,5607600,130800,2.4000000208616257E-2,"有","有","有","有",321750,513315,53272,888337,51,31,10900,2.9999999329447746E-2]
[2,null,"総務",null,1,null,null,null,225200,20000,null,null,null,245200,30000,null,30000,null,null,null,null,60000,4000,5500,null,null,null,null,null,9500,69500,null,null,0,1803,0,314700,520000,510000,1030000,4806400,104400,2.199999988079071E-2,"有","有","有","有",279374,445605,45660,770639,46,28,8700,2.8000000864267349E-2]
[3,null,"業務",null,1,9]
[4,null,"業務",null,1,null,null,null,215800,15000,null,null,null,230800,50000,null,null,3600,null,null,null,53600,4000,5500,null,null,null,null,null,9500,63100,null,null,0,1680,0,293900,420000,400000,820000,4346800,99600,2.3000000044703484E-2,"有","有","有","有",253496,404430,41294,699220,45,26,8300,2.8999999165534973E-2]
[5,null,"業務",null,null,null,null,null,200200,12000,null,null,null,212200,15000,null,20000,9000,null,null,null,44000,4000,5500,null,null,null,null,null,9500,53500,35,15,50,1514,96897,362597,380000,380000,760000,5111164,127740,2.6000000536441803E-2,"有","有","有","有",291248,464820,48556,804624,43,24,10645,2.9999999329447746E-2]
[6,null,"総務",null,null,null,null,null,262600,18000,null,null,null,280600,30000,null,null,null,null,null,null,30000,4000,15500,null,null,null,null,null,19500,49500,10,3,13,1835,30370,360470,380000,380000,760000,5085640,133116,2.7000000700354576E-2,"有","有","有","有",291248,464820,48313,804381,54,23,11093,3.2000001519918442E-2]
[7,null,"営業",null,null,null,null,null,213700,11000,null,null,null,224700,30000,null,20000,1800,null,null,null,51800,4000,8500,null,null,null,null,null,12500,64300,19,5,24,1634,49838,338838,380000,380000,760000,4826056,116340,2.500000037252903E-2,"有","有","有","有",277508,442860,45847,766215,41,23,9695,2.8999999165534973E-2]
[8,null,"営業",null,null,null,null,null,199700,17000,null,null,null,216700,15000,null,20000,1800,null,null,null,36800,4000,3500,null,null,null,null,null,7500,44300,9.5,5,14.5,1498,27901,288901,380000,380000,760000,4226812,102684,2.500000037252903E-2,"有","有","有","有",236288,376980,40154,653422,41,22,8557,3.0999999493360519E-2]
[9,null,"営業",null,null,null,null,null,198600,10000,null,null,null,208600,15000,null,20000,3600,null,null,null,38600,10000,7500,null,null,null,null,null,17500,56100,8,20.5,28.5,1461,55044,319744,380000,380000,760000,4596928,111552,2.500000037252903E-2,"有","無","有","有",226010,420900,43670,690580,39,21,9296,2.9999999329447746E-2]
[10,null,"企画",null,null,null,null,null,192900,10000,null,null,null,202900,8000,null,null,1800,null,null,null,9800,4000,5500,null,null,null,null,null,9500,19300,5.5,null,5.5,1257,8642,230842,380000,380000,760000,3530104,92424,2.7000000700354576E-2,"有","無","有","有",178922,333060,33535,545517,40,20,7702,3.5000000149011612E-2]
[11,null,"営業",null,null,null,null,null,198100,16000,null,null,null,214100,15000,null,null,3600,null,null,null,18600,4000,7500,null,null,null,null,null,11500,30100,22,23.5,45.5,1375,81435,325635,360000,360000,720000,4627620,123180,2.7000000700354576E-2,"有","無","有","有",224028,417240,43962,685230,38,19,10265,3.2999999821186066E-2]
[12,null,"企画",null,null,null,null,null,189800,17000,null,null,null,206800,15000,5000,null,3600,null,null,null,23600,4000,5500,null,null,null,null,null,9500,33100,38,null,38,1361,64648,304548,360000,360000,720000,4374576,112116,2.6000000536441803E-2,"有","無","有","有",212256,395280,41558,649094,38,19,9343,3.2000001519918442E-2]
[13,null,"総務",null,null,null,null,null,244900,12000,null,null,null,256900,12000,5000,null,null,null,null,null,17000,10000,6500,null,null,null,null,null,16500,33500,null,null,0,1618,0,290400,360000,360000,720000,4204800,112800,2.8000000864267349E-2,"有","有","有","有",247716,395280,39945,682941,52,19,9400,3.2999999821186066E-2]
[14,null,"営業",null,null,null,null,null,181500,12000,null,null,null,193500,8000,5000,null,null,null,null,null,13000,8000,3500,null,null,null,null,null,11500,24500,4.5,null,4.5,1220,6863,224863,320000,320000,640000,3338356,86772,2.7000000700354576E-2,"有","無","有","有",161204,300120,31714,493038,37,18,7231,3.2999999821186066E-2]
[15,null,"企画",null,null,null,null,null,190800,12000,null,null,null,202800,10000,null,null,3600,null,null,null,13600,4000,5500,null,null,null,null,null,9500,23100,19,11.5,30.5,1279,50234,276134,320000,320000,640000,3953608,107880,2.8000000864267349E-2,"有","有","有","有",229352,366000,37559,632911,42,18,8990,3.4000001847743988E-2]
[16,null,"業務",null,null,null,null,null,182000,12000,null,null,null,194000,15000,5000,null,3600,null,null,null,23600,4000,5500,null,null,null,null,null,9500,33100,33,10,43,1286,70409,297509,320000,320000,640000,4210108,111600,2.7000000700354576E-2,"有","無","有","有",208292,387960,39996,636248,35,17,9300,3.2000001519918442E-2]
[17,null,"業務",null,null,null,null,null,260500,12000,null,null,null,272500,50000,5000,20000,5400,null,null,null,80400,4000,5500,null,null,null,null,null,9500,89900,21.5,12,33.5,2085,89812,452212,320000,320000,640000,6066544,150492,2.500000037252903E-2,"有","有","有","有",339272,541680,57632,938584,51,16,12541,2.8999999165534973E-2]
[18,null,"営業",null,null,null,null,null,230900,12000,null,null,null,242900,30000,null,20000,1800,null,null,null,51800,10000,8500,null,null,null,null,null,18500,70300,7.5,null,7.5,1741,16322,329522,320000,320000,640000,4594264,112644,2.500000037252903E-2,"有","有","有","有",256832,409920,43645,710397,43,16,9387,2.8999999165534973E-2]
[19,null,"業務",null,null,null,null,null,174700,12000,null,null,null,186700,10000,null,20000,7200,null,null,null,37200,4000,5500,null,null,null,null,null,9500,46700,19,4,23,1323,38567,271967,320000,320000,640000,3903604,94392,2.500000037252903E-2,"有","無","有","有",196520,366000,37084,599604,34,15,7866,2.9999999329447746E-2]
[20,null,"業務",null,null,null,null,null,227200,12000,null,null,null,239200,30000,null,20000,5400,null,null,null,55400,4000,5500,null,null,null,null,null,9500,64900,44.5,6,50.5,1741,110947,415047,320000,320000,640000,5620564,144180,2.6000000536441803E-2,"有","有","有","有",318662,508740,53395,880797,48,14,12015,2.9999999329447746E-2]
[21,null,"業務",null,null,null,null,null,227200,12000,null,null,null,239200,10000,null,null,5400,null,null,null,15400,4000,5500,null,null,null,null,null,9500,24900,38.5,20,58.5,1504,112988,377088,320000,320000,640000,5165056,150372,2.9999999329447746E-2,"有","有","有","有",298052,475800,49068,822920,49,14,12531,3.4000001847743988E-2]
[22,null,"企画",null,null,null,null,null,158100,12000,null,null,null,170100,5000,null,null,null,null,null,null,5000,4000,3500,null,null,null,null,null,7500,12500,18.5,3,21.5,1035,28127,210727,320000,320000,640000,3168724,84948,2.8000000864267349E-2,"有","無","有","有",161204,300120,30102,491426,29,10,7079,3.5000000149011612E-2]
[23,null,"業務",null,null,null,null,null,171600,12000,null,null,null,183600,8000,null,null,3600,null,null,null,11600,4000,5500,null,null,null,null,null,9500,21100,37.5,16,53.5,1153,78952,283652,300000,300000,600000,4003824,111240,2.8999999165534973E-2,"有","無","有","有",194538,362340,38036,594914,32,9,9270,3.4000001847743988E-2]
[24,null,"企画",null,null,null,null,null,210600,9000,null,null,null,219600,15000,null,null,1800,null,null,null,16800,4000,5500,null,null,null,null,null,9500,26300,37,null,37,1397,64612,310512,300000,300000,600000,4326144,123840,2.8999999165534973E-2,"有","有","有","有",254520,406260,41098,701878,44,9,10320,3.4000001847743988E-2]
[25,null,"業務",null,null,null,null,null,221000,9000,null,null,null,230000,5000,null,null,5400,null,null,null,10400,4000,5500,null,null,null,null,null,9500,19900,7,null,7,1420,12425,262325,300000,300000,600000,3747900,107244,2.8999999165534973E-2,"有","有","有","有",213300,340380,35605,589285,51,8,8937,3.5000000149011612E-2]
[26,null,"業務",null,null,null,null,null,165400,9000,null,null,null,174400,10000,null,null,5400,null,null,null,15400,4000,5500,null,null,null,null,null,9500,24900,14.5,5,19.5,1122,27911,227211,300000,300000,600000,3326532,88152,2.7000000700354576E-2,"有","無","有","有",159222,296460,31602,487284,33,7,7346,3.2999999821186066E-2]
[27,null,"総務",null,null,null,null,null,146600,9000,null,null,null,155600,null,null,null,null,null,null,null,0,4000,3500,null,null,null,null,null,7500,7500,10.5,3,13.5,920,15801,178901,300000,300000,600000,2746812,73992,2.8000000864267349E-2,"有","無","有","有",135678,252540,26094,414312,24,6,6166,3.5999998450279236E-2]
[28,null,"総務",null,null,null,null,null,146600,9000,null,null,null,155600,null,null,null,null,null,null,null,0,4000,3500,null,null,null,null,null,7500,7500,1,null,1,920,1150,164250,300000,300000,600000,2571000,67692,2.7000000700354576E-2,"有","無","有","有",123906,230580,24424,378910,24,6,5641,3.5999998450279236E-2]
[29,null,"営業",null,null,null,null,null,166400,9000,null,null,null,175400,5000,null,null,3600,null,null,null,8600,4000,6500,null,null,null,null,null,10500,19100,28,12,40,1087,55655,250155,300000,300000,600000,3601860,99540,2.8000000864267349E-2,"有","無","有","有",182766,340380,34217,557363,32,6,8295,3.4000001847743988E-2]
[30,null,"業務",null,null,null,null,null,143000,9000,null,null,null,152000,null,null,null,5400,null,null,null,5400,4000,5500,null,null,null,null,null,9500,14900,44,null,44,930,51150,218050,300000,300000,600000,3216600,87120,2.8000000864267349E-2,"有","無","有","有",159222,296460,30557,486239,23,5,7260,3.4000001847743988E-2]
[31,null,"業務",null,null,null,null,null,143000,9000,null,null,null,152000,null,null,null,5400,null,null,null,5400,4000,5500,null,null,null,null,null,9500,14900,24.5,null,24.5,930,28482,195382,300000,300000,600000,2944584,77760,2.7000000700354576E-2,"有","無","有","有",147450,274500,27973,449923,23,5,6480,3.4000001847743988E-2]
[32,null,"業務",null,null,null,null,null,155500,9000,null,null,null,164500,null,null,null,3600,null,null,null,3600,4000,5500,null,null,null,null,null,9500,13100,42,8,50,993,62858,240458,300000,300000,600000,3485496,98592,2.8999999165534973E-2,"有","無","有","有",170994,318420,33112,522526,28,5,8216,3.5000000149011612E-2]
[33,null,"業務",null,null,null,null,null,143000,9000,null,null,null,152000,null,null,null,9000,null,null,null,9000,4000,5500,null,null,null,null,null,9500,18500,13,16,29,951,35996,206496,300000,300000,600000,3077952,80532,2.7000000700354576E-2,"有","無","有","有",147450,274500,29240,451190,23,5,6711,3.4000001847743988E-2]
[34,null,"営業",null,null,null,null,null,143500,9000,null,null,null,152500,null,null,null,1800,null,null,null,1800,4000,3500,null,null,null,null,null,7500,9300,6,null,6,912,6840,168640,300000,300000,600000,2623680,68964,2.7000000700354576E-2,"有","無","有","有",129792,241560,24924,396276,23,5,5747,3.5000000149011612E-2]
[35,null,"業務",null,null,null,null,null,157000,9000,null,null,null,166000,5000,null,null,5400,null,null,null,10400,4000,5500,null,null,null,null,null,9500,19900,39.5,8.5,48,1042,63406,249306,300000,300000,600000,3591672,97548,2.8000000864267349E-2,"有","無","有","有",170994,318420,34120,523534,27,5,8129,3.4000001847743988E-2]
[36,null,"業務",null,null,null,null,null,140400,9000,null,null,null,149400,null,null,null,7200,null,null,null,7200,4000,5500,null,null,null,null,null,9500,16700,18.5,13,31.5,925,37625,203725,280000,280000,560000,3004700,79932,2.7000000700354576E-2,"有","無","有","有",145468,270840,28544,444852,22,4,6661,3.4000001847743988E-2]
[37,null,"営業",null,null,null,null,null,141400,9000,null,null,null,150400,null,null,null,null,null,null,null,0,4000,3500,null,null,null,null,null,7500,7500,6,3,9,889,10269,168169,280000,280000,560000,2578028,69240,2.8000000864267349E-2,"有","無","有","有",127810,237900,24491,390201,22,4,5770,3.5999998450279236E-2]
[38,null,"営業",null,null,null,null,null,149800,9000,null,null,null,158800,null,null,null,3600,null,null,null,3600,4000,3500,null,null,null,null,null,7500,11100,19.5,10,29.5,960,36360,206260,280000,280000,560000,3035120,85500,2.8999999165534973E-2,"有","無","有","有",145468,270840,28833,445141,26,3,7125,3.5999998450279236E-2]
[39,null,"企画",null,null,null,null,null,152900,9000,null,null,null,161900,null,null,null,null,null,null,null,0,4000,3500,null,null,null,null,null,7500,7500,18,null,18,957,21533,190933,280000,280000,560000,2851196,80256,2.8999999165534973E-2,"有","無","有","有",139582,259860,27086,426528,26,2,6688,3.5999998450279236E-2]
[40,null,"業務",null,null,null,null,null,145100,9000,null,null,null,154100,null,null,null,9000,null,null,null,9000,4000,3500,null,null,null,null,null,7500,16500,17,14,31,964,38705,209305,280000,280000,560000,3071660,83100,2.8000000864267349E-2,"有","無","有","有",145468,270840,29180,445488,28,2,6925,3.4000001847743988E-2]
[41,null,"業務",null,null,null,null,null,159100,9000,null,null,null,168100,null,null,null,9000,null,null,null,9000,4000,3500,null,null,null,null,null,7500,16500,32,16,48,1047,64496,249096,280000,280000,560000,3549152,99816,2.8999999165534973E-2,"有","無","有","有",169012,314760,33716,517488,29,1,8318,3.5000000149011612E-2]
[42,null,"業務",null,null,null,null,null,206600,9000,null,null,null,215600,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,1,null,1,1274,1593,217193,280000,280000,560000,3166316,95508,3.0999999493360519E-2,"有","有","有","有",183508,292800,30080,506388,61,1,7959,3.7999998778104782E-2]
[43,null,"業務",null,null,null,null,null,131000,8000,null,null,null,139000,null,5000,null,3600,null,null,null,8600,4000,3500,null,null,null,null,null,7500,16100,24.5,10,34.5,872,38477,193577,280000,280000,560000,2882924,75348,2.7000000700354576E-2,"有","無","有","有",139582,259860,27387,426829,20,1,6279,3.4000001847743988E-2]
[44,null,"業務",null,null,null,null,null,131000,8000,null,null,null,139000,null,5000,null,5400,null,null,null,10400,4000,3500,null,null,null,null,null,7500,17900,29.5,22,51.5,883,58787,215687,280000,280000,560000,3148244,83964,2.7000000700354576E-2,"有","無","有","有",157240,292800,29908,479948,19,1,6997,3.4000001847743988E-2]
[45,null,"営業",null,null,null,null,null,131000,8000,null,null,null,139000,null,5000,null,null,null,null,null,5000,4000,3500,null,null,null,null,null,7500,12500,null,3,3,851,3447,154947,280000,280000,560000,2419364,61404,2.6000000536441803E-2,"有","無","有","有",116038,215940,22983,354961,19,1,5117,3.4000001847743988E-2]
[46,null,"業務",null,null,null,null,null,131000,8000,null,null,null,139000,null,5000,null,null,null,null,null,5000,4000,3500,null,null,null,null,null,7500,12500,5,2,7,851,7617,159117,280000,280000,560000,2469404,63108,2.6000000536441803E-2,"有","無","有","有",121924,226920,23459,372303,19,1,5259,3.4000001847743988E-2]
[47,null,"企画",null,null,null,null,null,143500,8000,null,null,null,151500,null,5000,null,null,null,null,null,5000,4000,3500,null,null,null,null,null,7500,12500,27,3,30,925,34966,198966,250000,250000,500000,2887592,80976,2.8999999165534973E-2,"有","無","有","有",142495,265350,27432,435277,23,1,6748,3.5000000149011612E-2]
[48,null,"営業",null,null,null,null,null,174700,8000,null,null,null,182700,null,5000,null,1800,null,null,null,6800,8000,3500,null,null,null,null,null,11500,18300,7.5,13,20.5,1120,30156,231156,250000,250000,500000,3273872,93324,2.8999999165534973E-2,"有","無","有","有",166039,309270,31101,506410,34,1,7777,3.5000000149011612E-2]
[49,null,"企画",null,null,null,null,null,140400,8000,null,null,null,148400,null,5000,null,null,null,null,null,5000,10000,3500,null,null,null,null,null,13500,18500,13.5,3,16.5,907,18980,185880,250000,250000,500000,2730560,72840,2.7000000700354576E-2,"有","無","有","有",136609,254370,25940,416919,22,0,6070,3.4000001847743988E-2]
[50,null,"企画",null,null,null,null,null,137300,8000,null,null,null,145300,null,5000,null,null,null,null,null,5000,10000,3500,null,null,null,null,null,13500,18500,12.5,6.5,19,888,21668,185468,100000,100000,200000,2425616,72672,3.0999999493360519E-2,"有","無","有","有",121744,226920,23043,371707,21,0,6056,3.4000001847743988E-2]
[51,null,"業務",null,null,null,null,null,127900,4000,null,null,null,131900,null,5000,null,null,null,null,null,5000,4000,3500,null,null,null,null,null,7500,12500,3.5,2,5.5,809,5725,150125,100000,100000,200000,2001500,61272,3.2000001519918442E-2,"有","無","有","有",98200,183000,19014,300214,18,0,5106,3.5000000149011612E-2]
[52,null,"業務",null,null,null,null,null,215800,4000,null,null,null,219800,null,5000,null,1800,null,null,null,6800,4000,3500,null,null,null,null,null,7500,14300,9.5,6,15.5,1339,26747,260847,100000,100000,200000,3330164,111348,3.5000000149011612E-2,"有","有","有","有",190180,303780,31636,525596,49,0,9279,3.7000000476837158E-2]
[53,null,"業務",null,null,null,null,null,137300,4000,null,null,null,141300,null,5000,null,9000,null,null,null,14000,4000,3500,null,null,null,null,null,7500,21500,23,5,28,918,32590,195390,100000,100000,200000,2544680,76800,3.0999999493360519E-2,"有","無","有","有",127630,237900,24174,389704,22,0,6400,3.4000001847743988E-2]

{"sheet":"一覧表（集約版）","index":1,"n_rows":69,"n_cols":17,"rows_kept":69,"cut":false,"hidden":false,"merged":[[14,0,15,0],[14,1,15,1],[14,2,15,2],[14,3,15,3],[6,8,7,8],[14,4,15,4],[14,5,15,5],[9,4,9,5],[10,4,10,5],[6,6,7,6],[6,7,7,7],[14,16,15,16],[6,9,7,9],[6,10,7,10],[6,11,7,11],[14,15,15,15],[14,11,15,11],[14,12,15,12],[14,13,15,13],[6,12,7,12],[6,13,7,13],[6,14,7,14],[14,14,15,14],[14,10,15,10],[14,6,14,9]]}
["社員賃金一覧表",null,"（変更後・集約版）"]
[]
[]
[null,null,null,null,null,null,null,null,"１日所定労働時間","１か月所定労働時間"]
[null,null,null,null,null,null,null,null,8,169.30000305175781]
[]
[null,"社員数現行人員",53,null,null,null,"基本給　　　　  総合計","手当総合計","休・時間外金額合計","月額総合計","賞与総合計","年間支給額    総合計",null,null,"会社負担　　　保険料総合計"]
[null,"対前年度増減数",0]
[null,"管理監督者数",0,null,null,null,9934700,1473600,1917821,13326121,32550000,192463452,null,null,29492881]
[null,null,null,null,"対前年度増減額（円、時間）",null,264993,0,47686,312679,0,3752148,null,null,554594]
[null,"最大レコード数",100,null,"対前年度増減率（%）",null,2.7E-2,0,2.5399999999999999E-2,2.4E-2,0,1.9800000000000002E-2,null,null,1.9099999999999999E-2]
[null,"新入社員数",0]
[null,"退職者数",0]
[]
["社員コード","氏　名","所属","役　職","等　級","号","月額支給",null,null,null,"年間賞与","年間支給額","対前年度増減額","対前年度増減率","健保・厚保・労保保険料","年　齢","勤　続"]
[null,null,null,null,null,null,"基本給計","手当計","休・時間外金額","月額総支給額"]
[1,null,"企画",null,null,null,301000,72900,0,373900,1050000,5536800,60000,1.0999999940395355E-2,889000,51,31]
[2,null,"総務",null,null,null,241500,69500,0,311000,1030000,4762000,60000,1.3000000268220901E-2,771293,46,28]
[3,null,"業務",null,null,null,215000,26700,0,241700,910000,3810400,60000,1.6000000759959221E-2,601148,44,28]
[4,null,"業務",null,null,null,227500,63100,0,290600,820000,4307200,60000,1.4000000432133675E-2,699930,45,26]
[5,null,"業務",null,null,null,209500,53500,95873,358873,760000,5066476,83052,1.7000000923871994E-2,805554,43,24]
[6,null,"総務",null,null,null,275500,49500,29874,354874,760000,5018488,65964,1.3000000268220901E-2,805122,54,23]
[7,null,"営業",null,null,null,221500,64300,49259,335059,760000,4780708,70992,1.4999999664723873E-2,767066,41,23]
[8,null,"営業",null,null,null,214000,44300,27603,285903,760000,4190836,66708,1.6000000759959221E-2,654009,41,22]
[9,null,"営業",null,null,null,206000,56100,54441,316541,760000,4558492,73116,1.6000000759959221E-2,689664,39,21]
[10,null,"企画",null,null,null,200500,19300,8546,228346,760000,3500152,62472,1.7999999225139618E-2,510939,40,20]
[11,null,"営業",null,null,null,211500,30100,80546,322146,720000,4585752,81312,1.7999999225139618E-2,684267,38,19]
[12,null,"企画",null,null,null,204500,33100,64030,301630,720000,4339560,77100,1.7999999225139618E-2,648212,38,19]
[13,null,"総務",null,null,null,252500,33500,0,286000,720000,4152000,60000,1.4999999664723873E-2,647688,52,19]
[14,null,"営業",null,null,null,191500,24500,6795,222795,640000,3313540,61956,1.8999999389052391E-2,492333,37,18]
[15,null,"企画",null,null,null,200500,23100,49684,273284,640000,3919408,73680,1.8999999389052391E-2,633650,42,18]
[16,null,"業務",null,null,null,192000,33100,69752,294852,640000,4178224,79716,1.8999999389052391E-2,635476,35,17]
[17,null,"業務",null,null,null,267500,89900,88520,445920,640000,5991040,74988,1.3000000268220901E-2,939623,51,16]
[18,null,"営業",null,null,null,239000,70300,16107,325407,640000,4544884,63264,1.4000000432133675E-2,711111,43,16]
[19,null,"業務",null,null,null,185000,46700,38275,269975,640000,3879700,70488,1.8999999389052391E-2,565109,34,15]
[20,null,"業務",null,null,null,235500,64900,109544,409944,640000,5559328,82944,1.4999999664723873E-2,881863,48,14]
[21,null,"業務",null,null,null,235500,24900,111336,371736,640000,5100832,86148,1.7000000923871994E-2,823863,49,14]
[22,null,"企画",null,null,null,169000,12500,27937,209437,640000,3153244,69468,2.3000000044703484E-2,457051,29,10]
[23,null,"業務",null,null,null,182000,21100,78336,281436,600000,3977232,84648,2.199999988079071E-2,594185,32,9]
[24,null,"企画",null,null,null,216500,26300,63779,306579,600000,4278948,76644,1.7999999225139618E-2,666830,44,9]
[25,null,"業務",null,null,null,226500,19900,12250,258650,600000,3703800,63144,1.7000000923871994E-2,589822,51,8]
[26,null,"業務",null,null,null,173000,24900,27687,225587,600000,3307044,68664,2.0999999716877937E-2,486633,33,7]
[27,null,"総務",null,null,null,155000,7500,15733,178233,600000,2738796,65976,2.500000037252903E-2,413839,24,6]
[28,null,"総務",null,null,null,155000,7500,1145,163645,600000,2563740,60432,2.4000000208616257E-2,378423,24,6]
[29,null,"営業",null,null,null,174000,19100,55245,248345,600000,3580140,77820,2.199999988079071E-2,522931,32,6]
[30,null,"業務",null,null,null,151500,14900,50985,217385,600000,3208620,79140,2.500000037252903E-2,485747,23,5]
[31,null,"業務",null,null,null,151500,14900,28390,194790,600000,2937480,70656,2.500000037252903E-2,432547,23,5]
[32,null,"業務",null,null,null,163500,13100,62541,239141,600000,3469692,82788,2.4000000208616257E-2,521937,28,5]
[33,null,"業務",null,null,null,151500,18500,35921,205921,600000,3071052,73632,2.500000037252903E-2,450669,23,5]
[34,null,"営業",null,null,null,152000,9300,6818,168118,600000,2617416,62700,2.500000037252903E-2,395826,23,5]
[35,null,"業務",null,null,null,165000,19900,63102,248002,600000,3576024,81900,2.3000000044703484E-2,522894,27,5]
[36,null,"業務",null,null,null,149000,16700,37544,203244,560000,2998928,74160,2.500000037252903E-2,444378,22,4]
[37,null,"営業",null,null,null,150000,7500,10246,167746,560000,2572952,64164,2.6000000536441803E-2,389784,22,4]
[38,null,"営業",null,null,null,158000,11100,36172,205272,560000,3023264,73644,2.500000037252903E-2,444597,26,3]
[39,null,"企画",null,null,null,161000,7500,21398,189898,560000,2838776,67836,2.4000000208616257E-2,426016,26,2]
[40,null,"業務",null,null,null,153500,16500,38544,208544,560000,3062528,73968,2.500000037252903E-2,444950,28,2]
[41,null,"業務",null,null,null,167000,16500,64064,247564,560000,3530768,81432,2.4000000208616257E-2,516844,29,1]
[42,null,"業務",null,null,null,212700,0,1572,214272,560000,3131264,60372,1.9999999552965164E-2,506865,61,1]
[43,null,"業務",null,null,null,139000,16100,38477,193577,560000,2882924,75348,2.7000000700354576E-2,426414,20,1]
[44,null,"業務",null,null,null,139000,17900,58787,215687,560000,3148244,83964,2.7000000700354576E-2,479562,19,1]
[45,null,"営業",null,null,null,139000,12500,3447,154947,560000,2419364,61404,2.6000000536441803E-2,354562,19,1]
[46,null,"業務",null,null,null,139000,12500,7617,159117,560000,2469404,63108,2.6000000536441803E-2,371932,19,1]
[47,null,"企画",null,null,null,151000,12500,34853,198353,500000,2880236,73620,2.6000000536441803E-2,434847,23,1]
[48,null,"営業",null,null,null,181000,18300,29888,229188,500000,3250256,69708,2.199999988079071E-2,472017,34,1]
[49,null,"企画",null,null,null,148000,18500,18917,185417,500000,2725004,67284,2.500000037252903E-2,416530,22,0]
[50,null,"企画",null,null,null,145000,18500,21644,185144,200000,2421728,68784,2.8999999165534973E-2,371485,21,0]
[51,null,"業務",null,null,null,132000,12500,5731,150231,200000,2002772,62544,3.2000001519918442E-2,300034,18,0]
[52,null,"業務",null,null,null,216500,14300,26348,257148,200000,3285776,66960,2.0999999716877937E-2,526339,49,0]
[53,null,"業務",null,null,null,141000,21500,32518,195018,200000,2540216,72336,2.8999999165534973E-2,389471,22,0]

{"sheet":"社員賃金一覧表・現行","index":2,"n_rows":69,"n_cols":55,"rows_kept":69,"cut":false,"hidden":false,"merged":[[12,6,12,7],[6,33,7,33],[6,35,7,35],[6,36,7,36],[6,37,7,37],[6,8,6,13],[6,14,6,21],[6,22,6,29],[6,30,7,30],[6,31,7,31],[6,32,7,32],[6,40,7,40],[6,41,7,41],[6,42,7,42],[9,6,9,7],[10,6,10,7],[6,38,7,38],[6,39,7,39],[14,37,14,39],[13,6,13,7],[14,0,15,0],[14,1,15,1],[14,2,15,2],[14,3,15,3],[14,4,15,4],[14,5,15,5],[14,6,15,6],[14,7,15,7],[14,8,14,13],[14,14,14,21],[14,22,14,30],[14,31,14,35],[14,36,15,36],[14,52,15,52],[14,53,14,54],[14,40,14,42],[14,43,15,43],[14,44,15,44],[14,45,15,45],[14,46,15,46],[14,51,15,51]]}
["社員賃金一覧表",null,"（現行）"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"年間所定日数","１日所定　　労働時間","１か月所定　　　労働時間"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,254,8,169.30000305175781]
[]
[null,"社員数現行人員",53,null,null,null,null,null,"基　　本　　給",null,null,null,null,null,"時間外対象手当",null,null,null,null,null,null,null,"時間外非対象手当",null,null,null,null,null,null,null,"手当合計","時間外時間合計","休日時間合計","平・休合計時間合計",null,"休・時間外金額合計","月額総合計","賞与・夏総合計","賞与・冬総合計","賞与総合計","年間支給額　　　総合計",null,null,null,null,null,null,"　　　　　　　会社負担保険料総合計　　　　"]
[null,"対前年度増減数",null,null,null,null,null,null,"基本給１合計","基本給２合計","基本給３合計","基本給４合計","基本給５合計","基本給総合計","手当１合計","手当２合計","手当３合計","手当４合計","手当５合計","手当６合計","手当７合計","時間外対象手当合計","手当１合計","手当２合計","手当３合計","手当４合計","手当５合計","手当６合計","手当７合計","時間外非対象手当合計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"健康保険","厚生年金","労働保険","計"]
[null,"管理監督者数",4,null,null,null,null,null,9106700,563000,0,0,0,9669700,466000,80000,240000,174600,0,0,0,960600,246000,267000,0,0,0,0,0,513000,1473600,925,338.5,1263.5,null,1870135,13013435,16320000,16230000,32550000,188711220,null,null,null,null,null,null,9907168.1999999993,17232561,1792729,28932458.199999999]
[null,null,null,null,null,null,"対前年度増減額（円、時間）"]
[null,null,null,null,null,null,"対前年度増減率（%）"]
[null,"新入社員数"]
[null,"退職者数",null,null,null,null,"　一率（増減率）　　　→"]
[null,null,null,null,null,null,"　一律（増減額/値）　→"]
["社員コード","氏名","所属","役職","管理監督職","退職新入","等級","号","基　　本　　給",null,null,null,null,null,"時間外対象手当",null,null,null,null,null,null,null,"時間外非対象手当",null,null,null,null,null,null,null,null,"休日・時間外",null,null,null,null,"月間支給　　合計","賞　　与",null,null,"年間支給額",null,null,"健保有無","介護有無","厚年有無","労保有無","　　　　　　　　　　　会社負担保険料　　　　",null,null,null,"年　齢","勤　続","月間支給合計対前年増減"]
[null,null,null,null,null,null,null,null,"基本給１","基本給２","基本給３","基本給４","基本給５","基本給計","手当１","手当２","手当３","手当４","手当５","手当６","手当７","時間外対象手当計","手当１","手当２","手当３","手当４","手当５","手当６","手当７","時間外非対象手当計","手当計","時間外時間","休日時間","平・休合計時間","時間外単価","休・時間外金額",null,"賞与・夏","賞与・冬","賞与計","支給額","対前年度増減額","対前年度増減率",null,null,null,null,"健康保険","厚生年金　　　　","労働保険","計",null,null,"増減額","増減率"]
["001",null,"企画",null,1,null,null,null,273000,23000,null,null,null,296000,5000,null,50000,5400,null,null,null,60400,4000,8500,null,null,null,null,null,12500,72900,null,null,0,2106,0,368900,550000,500000,1050000,5476800,null,null,"有","有","有","有",308010,491355,52029,851394,51,31]
["002",null,"総務",null,1,null,null,null,216500,20000,null,null,null,236500,30000,null,30000,null,null,null,null,60000,4000,5500,null,null,null,null,null,9500,69500,null,null,0,1752,0,306000,520000,510000,1030000,4702000,null,null,"有","有","有","有",265634,423645,44669,733948,46,28]
["003",null,"業務",null,1,9,null,null,195000,15000,null,null,null,210000,10000,null,null,7200,null,null,null,17200,4000,5500,null,null,null,null,null,9500,26700,null,null,0,1342,0,236700,460000,450000,910000,3750400,null,null,"有","有","有","有",217478,346785,35628,599891,44,28]
["004",null,"業務",null,1,null,null,null,207500,15000,null,null,null,222500,50000,null,null,3600,null,null,null,53600,4000,5500,null,null,null,null,null,9500,63100,null,null,0,1631,0,285600,420000,400000,820000,4247200,null,null,"有","有","有","有",239756,382470,40348,662574,45,26]
["005",null,"業務",null,null,null,null,null,192500,12000,null,null,null,204500,15000,null,20000,9000,null,null,null,44000,4000,5500,null,null,null,null,null,9500,53500,35,15,50,1468,93952,351952,380000,380000,760000,4983424,null,null,"有","有","有","有",291248,464820,47342,803410,43,24]
["006",null,"総務",null,null,null,null,null,252500,18000,null,null,null,270500,30000,null,null,null,null,null,null,30000,4000,15500,null,null,null,null,null,19500,49500,10,3,13,1775,29377,349377,380000,380000,760000,4952524,null,null,"有","有","有","有",277508,442860,47048,767416,54,23]
["007",null,"営業",null,null,null,null,null,205500,11000,null,null,null,216500,30000,null,20000,1800,null,null,null,51800,4000,8500,null,null,null,null,null,12500,64300,19,5,24,1585,48343,329143,380000,380000,760000,4709716,null,null,"有","有","有","有",263768,420900,44742,729410,41,23]
["008",null,"営業",null,null,null,null,null,192000,17000,null,null,null,209000,15000,null,20000,1800,null,null,null,36800,4000,3500,null,null,null,null,null,7500,44300,9.5,5,14.5,1452,27044,280344,380000,380000,760000,4124128,null,null,"有","有","有","有",236288,376980,39179,652447,41,22]
["009",null,"営業",null,null,null,null,null,191000,10000,null,null,null,201000,15000,null,20000,3600,null,null,null,38600,10000,7500,null,null,null,null,null,17500,56100,8,20.5,28.5,1416,53348,310448,380000,380000,760000,4485376,null,null,"有","無","有","有",226010,420900,42611,689521,39,21]
["010",null,"企画",null,null,null,null,null,185500,10000,null,null,null,195500,8000,null,null,1800,null,null,null,9800,4000,5500,null,null,null,null,null,9500,19300,5.5,null,5.5,1213,8340,223140,380000,380000,760000,3437680,null,null,"有","無","有","有",167150,311100,32657,510907,40,20]
["011",null,"営業",null,null,null,null,null,190500,16000,null,null,null,206500,15000,null,null,3600,null,null,null,18600,4000,7500,null,null,null,null,null,11500,30100,22,23.5,45.5,1330,78770,315370,360000,360000,720000,4504440,null,null,"有","無","有","有",224028,417240,42792,684060,38,19]
["012",null,"企画",null,null,null,null,null,182500,17000,null,null,null,199500,15000,5000,null,3600,null,null,null,23600,4000,5500,null,null,null,null,null,9500,33100,38,null,38,1318,62605,295205,360000,360000,720000,4262460,null,null,"有","無","有","有",212256,395280,40493,648029,38,19]
["013",null,"総務",null,null,null,null,null,235500,12000,null,null,null,247500,12000,5000,null,null,null,null,null,17000,10000,6500,null,null,null,null,null,16500,33500,null,null,0,1563,0,281000,360000,360000,720000,4092000,null,null,"有","有","有","有",233976,373320,38874,646170,52,19]
["014",null,"営業",null,null,null,null,null,174500,12000,null,null,null,186500,8000,5000,null,null,null,null,null,13000,8000,3500,null,null,null,null,null,11500,24500,4.5,null,4.5,1179,6632,217632,320000,320000,640000,3251584,null,null,"有","無","有","有",161204,300120,30890,492214,37,18]
["015",null,"企画",null,null,null,null,null,183500,12000,null,null,null,195500,10000,null,null,3600,null,null,null,13600,4000,5500,null,null,null,null,null,9500,23100,19,11.5,30.5,1236,48544,267144,320000,320000,640000,3845728,null,null,"有","有","有","有",215612,344040,36534,596186,42,18]
["016",null,"業務",null,null,null,null,null,175000,12000,null,null,null,187000,15000,5000,null,3600,null,null,null,23600,4000,5500,null,null,null,null,null,9500,33100,33,10,43,1244,68109,288209,320000,320000,640000,4098508,null,null,"有","無","有","有",196520,366000,38935,601455,35,17]
["017",null,"業務",null,null,null,null,null,250500,12000,null,null,null,262500,50000,5000,20000,5400,null,null,null,80400,4000,5500,null,null,null,null,null,9500,89900,21.5,12,33.5,2026,87271,439671,320000,320000,640000,5916052,null,null,"有","有","有","有",339272,541680,56202,937154,51,16]
["018",null,"営業",null,null,null,null,null,222000,12000,null,null,null,234000,30000,null,20000,1800,null,null,null,51800,10000,8500,null,null,null,null,null,18500,70300,7.5,null,7.5,1689,15835,320135,320000,320000,640000,4481620,null,null,"有","有","有","有",256832,409920,42575,709327,43,16]
["019",null,"業務",null,null,null,null,null,168000,12000,null,null,null,180000,10000,null,20000,7200,null,null,null,37200,4000,5500,null,null,null,null,null,9500,46700,19,4,23,1283,37401,264101,320000,320000,640000,3809212,null,null,"有","無","有","有",184748,344040,36187,564975,34,15]
["020",null,"業務",null,null,null,null,null,218500,12000,null,null,null,230500,30000,null,20000,5400,null,null,null,55400,4000,5500,null,null,null,null,null,9500,64900,44.5,6,50.5,1689,107632,403032,320000,320000,640000,5476384,null,null,"有","有","有","有",318662,508740,52025,879427,48,14]
["021",null,"業務",null,null,null,null,null,218500,12000,null,null,null,230500,10000,null,null,5400,null,null,null,15400,4000,5500,null,null,null,null,null,9500,24900,38.5,20,58.5,1453,109157,364557,320000,320000,640000,5014684,null,null,"有","有","有","有",284312,453840,47639,785791,49,14]
["022",null,"企画",null,null,null,null,null,152000,12000,null,null,null,164000,5000,null,null,null,null,null,null,5000,4000,3500,null,null,null,null,null,7500,12500,18.5,3,21.5,999,27148,203648,320000,320000,640000,3083776,null,null,"有","無","有","有",149432,278160,29295,456887,29,10]
["023",null,"業務",null,null,null,null,null,165000,12000,null,null,null,177000,8000,null,null,3600,null,null,null,11600,4000,5500,null,null,null,null,null,9500,21100,37.5,16,53.5,1114,76282,274382,300000,300000,600000,3892584,null,null,"有","無","有","有",194538,362340,36979,593857,32,9]
["024",null,"企画",null,null,null,null,null,202500,9000,null,null,null,211500,15000,null,null,1800,null,null,null,16800,4000,5500,null,null,null,null,null,9500,26300,37,null,37,1349,62392,300192,300000,300000,600000,4202304,null,null,"有","有","有","有",240780,384300,39921,665001,44,9]
["025",null,"業務",null,null,null,null,null,212500,9000,null,null,null,221500,5000,null,null,5400,null,null,null,10400,4000,5500,null,null,null,null,null,9500,19900,7,null,7,1370,11988,253388,300000,300000,600000,3640656,null,null,"有","有","有","有",213300,340380,34586,588266,51,8]
["026",null,"業務",null,null,null,null,null,159000,9000,null,null,null,168000,10000,null,null,5400,null,null,null,15400,4000,5500,null,null,null,null,null,9500,24900,14.5,5,19.5,1084,26965,219865,300000,300000,600000,3238380,null,null,"有","無","有","有",159222,296460,30764,486446,33,7]
["027",null,"総務",null,null,null,null,null,141000,9000,null,null,null,150000,null,null,null,null,null,null,null,0,4000,3500,null,null,null,null,null,7500,7500,10.5,3,13.5,887,15235,172735,300000,300000,600000,2672820,null,null,"有","無","有","有",129792,241560,25391,396743,24,6]
["028",null,"総務",null,null,null,null,null,141000,9000,null,null,null,150000,null,null,null,null,null,null,null,0,4000,3500,null,null,null,null,null,7500,7500,1,null,1,887,1109,158609,300000,300000,600000,2503308,null,null,"有","無","有","有",123906,230580,23781,378267,24,6]
["029",null,"営業",null,null,null,null,null,160000,9000,null,null,null,169000,5000,null,null,3600,null,null,null,8600,4000,6500,null,null,null,null,null,10500,19100,28,12,40,1050,53760,241860,300000,300000,600000,3502320,null,null,"有","無","有","有",170994,318420,33272,522686,32,6]
["030",null,"業務",null,null,null,null,null,137500,9000,null,null,null,146500,null,null,null,5400,null,null,null,5400,4000,5500,null,null,null,null,null,9500,14900,44,null,44,898,49390,210790,300000,300000,600000,3129480,null,null,"有","無","有","有",159222,296460,29730,485412,23,5]
["031",null,"業務",null,null,null,null,null,137500,9000,null,null,null,146500,null,null,null,5400,null,null,null,5400,4000,5500,null,null,null,null,null,9500,14900,24.5,null,24.5,898,27502,188902,300000,300000,600000,2866824,null,null,"有","無","有","有",141564,263520,27234,432318,23,5]
["032",null,"業務",null,null,null,null,null,149500,9000,null,null,null,158500,null,null,null,3600,null,null,null,3600,4000,5500,null,null,null,null,null,9500,13100,42,8,50,958,60642,232242,300000,300000,600000,3386904,null,null,"有","無","有","有",170994,318420,32175,521589,28,5]
["033",null,"業務",null,null,null,null,null,137500,9000,null,null,null,146500,null,null,null,9000,null,null,null,9000,4000,5500,null,null,null,null,null,9500,18500,13,16,29,919,34785,199785,300000,300000,600000,2997420,null,null,"有","無","有","有",147450,274500,28475,450425,23,5]
["034",null,"営業",null,null,null,null,null,138000,9000,null,null,null,147000,null,null,null,1800,null,null,null,1800,4000,3500,null,null,null,null,null,7500,9300,6,null,6,879,6593,162893,300000,300000,600000,2554716,null,null,"有","無","有","有",123906,230580,24269,378755,23,5]
["035",null,"業務",null,null,null,null,null,151000,9000,null,null,null,160000,5000,null,null,5400,null,null,null,10400,4000,5500,null,null,null,null,null,9500,19900,39.5,8.5,48,1007,61277,241177,300000,300000,600000,3494124,null,null,"有","無","有","有",170994,318420,33194,522608,27,5]
["036",null,"業務",null,null,null,null,null,135000,9000,null,null,null,144000,null,null,null,7200,null,null,null,7200,4000,5500,null,null,null,null,null,9500,16700,18.5,13,31.5,894,36364,197064,280000,280000,560000,2924768,null,null,"有","無","有","有",145468,270840,27785,444093,22,4]
["037",null,"営業",null,null,null,null,null,136000,9000,null,null,null,145000,null,null,null,null,null,null,null,0,4000,3500,null,null,null,null,null,7500,7500,6,3,9,857,9899,162399,280000,280000,560000,2508788,null,null,"有","無","有","有",121924,226920,23833,372677,22,4]
["038",null,"営業",null,null,null,null,null,144000,9000,null,null,null,153000,null,null,null,3600,null,null,null,3600,4000,3500,null,null,null,null,null,7500,11100,19.5,10,29.5,925,35035,199135,280000,280000,560000,2949620,null,null,"有","無","有","有",145468,270840,28021,444329,26,3]
["039",null,"企画",null,null,null,null,null,147000,9000,null,null,null,156000,null,null,null,null,null,null,null,0,4000,3500,null,null,null,null,null,7500,7500,18,null,18,922,20745,184245,280000,280000,560000,2770940,null,null,"有","無","有","有",133696,248880,26323,408899,26,2]
["040",null,"業務",null,null,null,null,null,139500,9000,null,null,null,148500,null,null,null,9000,null,null,null,9000,4000,3500,null,null,null,null,null,7500,16500,17,14,31,931,37380,202380,280000,280000,560000,2988560,null,null,"有","無","有","有",145468,270840,28391,444699,28,2]
["041",null,"業務",null,null,null,null,null,153000,9000,null,null,null,162000,null,null,null,9000,null,null,null,9000,4000,3500,null,null,null,null,null,7500,16500,32,16,48,1011,62278,240778,280000,280000,560000,3449336,null,null,"有","無","有","有",169012,314760,32768,516540,29,1]
["042",null,"業務",null,null,null,null,null,198700,9000,null,null,null,207700,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,1,null,1,1227,1534,209234,280000,280000,560000,3070808,null,null,"有","有","有","有",169768,270840,29172,469780,61,1]
["043",null,"業務",null,null,null,null,null,126000,8000,null,null,null,134000,null,5000,null,3600,null,null,null,8600,4000,3500,null,null,null,null,null,7500,16100,24.5,10,34.5,843,37198,187298,280000,280000,560000,2807576,null,null,"有","無","有","有",139582,259860,26671,426113,20,1]
["044",null,"業務",null,null,null,null,null,126000,8000,null,null,null,134000,null,5000,null,5400,null,null,null,10400,4000,3500,null,null,null,null,null,7500,17900,29.5,22,51.5,853,56790,208690,280000,280000,560000,3064280,null,null,"有","無","有","有",145468,270840,29110,445418,19,1]
["045",null,"営業",null,null,null,null,null,126000,8000,null,null,null,134000,null,5000,null,null,null,null,null,5000,4000,3500,null,null,null,null,null,7500,12500,null,3,3,822,3330,149830,280000,280000,560000,2357960,null,null,"有","無","有","有",116038,215940,22400,354378,19,1]
["046",null,"業務",null,null,null,null,null,126000,8000,null,null,null,134000,null,5000,null,null,null,null,null,5000,4000,3500,null,null,null,null,null,7500,12500,5,2,7,822,7358,153858,280000,280000,560000,2406296,null,null,"有","無","有","有",116038,215940,22859,354837,19,1]
["047",null,"企画",null,null,null,null,null,138000,8000,null,null,null,146000,null,5000,null,null,null,null,null,5000,4000,3500,null,null,null,null,null,7500,12500,27,3,30,892,33718,192218,250000,250000,500000,2806616,null,null,"有","無","有","有",136609,254370,26662,417641,23,1]
["048",null,"営業",null,null,null,null,null,168000,8000,null,null,null,176000,null,5000,null,1800,null,null,null,6800,8000,3500,null,null,null,null,null,11500,18300,7.5,13,20.5,1080,29079,223379,250000,250000,500000,3180548,null,null,"有","無","有","有",154267,287310,30215,471792,34,1]
["049",null,"企画",null,null,null,null,null,135000,8000,null,null,null,143000,null,5000,null,null,null,null,null,5000,10000,3500,null,null,null,null,null,13500,18500,13.5,3,16.5,875,18310,179810,250000,250000,500000,2657720,null,null,"有","無","有","有",130723,243390,25248,399361,22,0]
["050",null,"企画",null,null,null,null,null,132000,8000,null,null,null,140000,null,5000,null,null,null,null,null,5000,10000,3500,null,null,null,null,null,13500,18500,12.5,6.5,19,857,20912,179412,100000,100000,200000,2352944,null,null,"有","無","有","有",115858,215940,22352,354150,21,0]
["051",null,"業務",null,null,null,null,null,123000,4000,null,null,null,127000,null,5000,null,null,null,null,null,5000,4000,3500,null,null,null,null,null,7500,12500,3.5,2,5.5,780,5519,145019,100000,100000,200000,1940228,null,null,"有","無","有","有",93491.199999999997,174216,18432,286139.2,18,0]
["052",null,"業務",null,null,null,null,null,207500,4000,null,null,null,211500,null,5000,null,1800,null,null,null,6800,4000,3500,null,null,null,null,null,7500,14300,9.5,6,15.5,1290,25768,251568,100000,100000,200000,3218816,null,null,"有","有","有","有",190180,303780,30578,524538,49,0]
["053",null,"業務",null,null,null,null,null,132000,4000,null,null,null,136000,null,5000,null,9000,null,null,null,14000,4000,3500,null,null,null,null,null,7500,21500,23,5,28,887,31490,188990,100000,100000,200000,2467880,null,null,"有","無","有","有",121744,226920,23444,372108,22,0]

{"sheet":"集計表","index":3,"n_rows":19,"n_cols":10,"rows_kept":19,"cut":false,"hidden":false,"merged":[[2,6,2,9]]}
[null,null,"賃金シミュレーション集計表（月給者）"]
[null,null,null,null,null,null,null,null,"金額単位：円"]
[null,null,null,null,null,null,"１人当たり平均"]
[null,null,"変更後","現行","増減","増減率","変更後","現行","増減","増減率"]
[null,"　年間賃金",189999476,188711220,1288256,6.7999999999999996E-3,3653836,3560589,93247,2.6188644631548321E-2]
[null,"　月例賃金",13196623,13013435,183188,1.4E-2,253781,245536,8245,3.3579597289195878E-2]
[null,"　　　基本給",9815700,9669700,146000,1.4999999999999999E-2,188763,182447,6316,3.4618272703853724E-2]
[null,"　　　手当",1446900,1473600,-26700,-1.7999999999999999E-2,27825,27803,22,7.912815163831241E-4]
[null,"　　　時間外・休日手当",1934023,1870135,63888,3.4099999999999998E-2,37192,35285,1907,5.4045628454017287E-2]
[null,"　年間賞与",31640000,32550000,-910000,-2.7900000000000001E-2,608461,614150,-5689,-9.2632093136855824E-3]
[null,"　　　夏季賞与",15860000,16320000,-460000,-2.81E-2,305000,307924,-2924,-9.4958496252322E-3]
[null,"　　　冬季賞与",15780000,16230000,-450000,-2.7699999999999999E-2,303461,306226,-2765,-9.0292790292137177E-3]
[null,"　社員数",52,53,-1,-1.8867924528301886E-2,"   　 ****","   　 ****","   　 ****","    ****"]
[null,"　　　管理監督者",3,4,-1,-0.25,"      ****","      ****","   　 ****","    ****"]
[null,"　　　その他",49,49,0,0,"      ****","      ****","   　 ****","    ****"]
[null,"　会社負担保険料",29155713,28932458.199999999,223254.80000000075,7.7000000000000002E-3,560686,545895,14791,2.7094954157850869E-2]
[null,"　　　健康保険",9973063,9907168.1999999993,65894.800000000745,6.6E-3,191789,186927,4862,2.601015369636275E-2]
[null,"　　　厚生年金",17377680,17232561,145119,8.3999999999999995E-3,334186,325142,9044,2.7815539056781344E-2]
[null,"　　　労働保険（雇用・労災）",1804970,1792729,12241,6.7999999999999996E-3,34710,33825,885,2.6164079822616409E-2]

{"sheet":"健保保険料表","index":4,"n_rows":56,"n_cols":8,"rows_kept":56,"cut":false,"hidden":false,"merged":[[4,2,5,2]]}
["令和4年3月分からの健康保険保険料額表（折半額）",null,null,null,"～東京都～"]
[]
["金額単位　：　円",null,null,null,"は料率"]
[]
["　　　　標　準　報　酬",null,"報酬月額　　（未満）","介護２号非該当","介護２号該当","標準賞与限度額"]
["等級","月額",null,9.9099999999999994E-2,0.11559999999999999,5730000]
[1,58000,63000,2844.9,3320.5]
[2,68000,73000,3335.4,3893,null,null,"　　　　表のデータを書き替える時にこのボタンでシート保護を解除します"]
[3,78000,83000,3825.9,4465.5]
[4,88000,93000,4316.3999999999996,5038]
[5,98000,101000,4806.8999999999996,5610.5]
[6,104000,107000,5101.2,5954,null,null,"　　　　解除した時は最後に必ずこのボタンで保護設定をします"]
[7,110000,114000,5395.5,6297.5]
[8,118000,122000,5787.9,6755.5]
[9,126000,130000,6180.3,7213.5]
[10,134000,138000,6572.7,7671.5]
[11,142000,146000,6965.1,8129.5]
[12,150000,155000,7357.5,8587.5]
[13,160000,165000,7848,9160]
[14,170000,175000,8338.5,9732.5]
[15,180000,185000,8829,10305]
[16,190000,195000,9319.5,10877.5]
[17,200000,210000,9810,11450]
[18,220000,230000,10791,12595]
[19,240000,250000,11772,13740]
[20,260000,270000,12753,14885]
[21,280000,290000,13734,16030]
[22,300000,310000,14715,17175]
[23,320000,330000,15696,18320]
[24,340000,350000,16677,19465]
[25,360000,370000,17658,20610]
[26,380000,395000,18639,21755]
[27,410000,425000,20110.5,23472.5]
[28,440000,455000,21582,25190]
[29,470000,485000,23053.5,26907.5]
[30,500000,515000,24525,28625]
[31,530000,545000,25996.5,30342.5]
[32,560000,575000,27468,32060]
[33,590000,605000,28939.5,33777.5]
[34,620000,635000,30411,35495]
[35,650000,665000,31882.5,37212.5]
[36,680000,695000,33354,38930]
[37,710000,730000,34825.5,40647.5]
[38,750000,770000,36787.5,42937.5]
[39,790000,810000,38749.5,45227.5]
[40,830000,855000,40711.5,47517.5]
[41,880000,905000,43164.5,50380]
[42,930000,955000,45616.5,53242.5]
[43,980000,1005000,48069,56105]
[44,1030000,1055000,50521.5,58967.5]
[45,1090000,1115000,53464.5,62402.5]
[46,1150000,1175000,56407.5,65837.5]
[47,1210000,1235000,59350.5,69272.5]
[48,1270000,1295000,62293.5,72707.5]
[49,1330000,1355000,65236.5,76142.5]
[50,1390000,1355000,68179.5,79577.5]

{"sheet":"厚年保険料表","index":5,"n_rows":38,"n_cols":8,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["令和4年3月分からの厚生年金保険保険料額表（折半額）　～東京都～"]
[]
["金額単位　：　円",null,null,null,"は料率"]
[]
["　　　　標　準　報　酬",null,"報酬月額　　（未満）","一般の被保険者","標準賞与限度額"]
["等級","月額",null,0.183,1500000]
[1,88000,93000,8052]
[2,98000,101000,8967,null,null,null,"　　表のデータを書き替える時にこのボタンでシート保護を解除します"]
[3,104000,107000,9516]
[4,110000,114000,10065]
[5,118000,122000,10797]
[6,126000,130000,11529,null,null,null,"　　解除した時は最後に必ずこのボタンで保護設定をします"]
[7,134000,138000,12261]
[8,142000,146000,12993]
[9,150000,155000,13725]
[10,160000,165000,14640]
[11,170000,175000,15555]
[12,180000,185000,16470]
[13,190000,195000,17385]
[14,200000,210000,18300]
[15,220000,230000,20130]
[16,240000,250000,21960]
[17,260000,270000,23790]
[18,280000,290000,25620]
[19,300000,310000,27450]
[20,320000,330000,29280]
[21,340000,350000,31110]
[22,360000,370000,32940]
[23,380000,395000,34770]
[24,410000,425000,37515]
[25,440000,455000,40260]
[26,470000,485000,43005]
[27,500000,515000,45750]
[28,530000,545000,48495]
[29,560000,575000,51240]
[30,590000,605000,53985]
[31,620000,635000,56730]
[32,650000,635000,59475]

{"sheet":"雇用・労災率","index":6,"n_rows":13,"n_cols":5,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
["令和4年４月分からの雇用保険保険料率・労災保険料率（会社負担率）"]
[]
[]
[]
["雇用保険（一般の事業）","労災（その他の各種事業）"]
[6.4999999999999997E-3,3.0000000000000001E-3]
[]
[]
[null,null,null,null,"　　表のデータを書き替える時にこのボタンでシート保護を解除します"]
[]
[]
[]
[null,null,null,null,"　　解除した時は最後に必ずこのボタンで保護設定をします"]

{"sheet":"グラフデータ","index":7,"n_rows":56,"n_cols":7,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[]
[]
["社員番号","氏名","性別","職種","役職","年齢","賃金"]
[1,null,null,"企画",null,51,302000]
[2,null,null,"総務",null,46,242500]
[3,null,null,"業務",null,44,216000]
[4,null,null,"業務",null,45,228500]
[5,null,null,"業務",null,43,210500]
[6,null,null,"総務",null,54,276500]
[7,null,null,"営業",null,41,222500]
[8,null,null,"営業",null,41,215000]
[9,null,null,"営業",null,39,207000]
[10,null,null,"企画",null,40,201500]
[11,null,null,"営業",null,38,212500]
[12,null,null,"企画",null,38,205500]
[13,null,null,"総務",null,52,253500]
[14,null,null,"営業",null,37,192500]
[15,null,null,"企画",null,42,201500]
[16,null,null,"業務",null,35,193000]
[17,null,null,"業務",null,51,268500]
[18,null,null,"営業",null,43,240000]
[19,null,null,"業務",null,34,186000]
[20,null,null,"業務",null,48,236500]
[21,null,null,"業務",null,49,236500]
[22,null,null,"企画",null,29,170000]
[23,null,null,"業務",null,32,183000]
[24,null,null,"企画",null,44,217500]
[25,null,null,"業務",null,51,227500]
[26,null,null,"業務",null,33,174000]
[27,null,null,"総務",null,24,156000]
[28,null,null,"総務",null,24,156000]
[29,null,null,"営業",null,32,175000]
[30,null,null,"業務",null,23,152500]
[31,null,null,"業務",null,23,152500]
[32,null,null,"業務",null,28,164500]
[33,null,null,"業務",null,23,152500]
[34,null,null,"営業",null,23,153000]
[35,null,null,"業務",null,27,166000]
[36,null,null,"業務",null,22,150000]
[37,null,null,"営業",null,22,151000]
[38,null,null,"営業",null,26,159000]
[39,null,null,"企画",null,26,162000]
[40,null,null,"業務",null,28,154500]
[41,null,null,"業務",null,29,168000]
[42,null,null,"業務",null,61,213700]
[43,null,null,"業務",null,20,140000]
[44,null,null,"業務",null,19,140000]
[45,null,null,"営業",null,19,140000]
[46,null,null,"業務",null,19,140000]
[47,null,null,"企画",null,23,152000]
[48,null,null,"営業",null,34,182000]
[49,null,null,"企画",null,22,149000]
[50,null,null,"企画",null,21,146000]
[51,null,null,"業務",null,18,133000]
[52,null,null,"業務",null,49,217500]
[53,null,null,"業務",null,22,142000]

{"sheet":"プロット表","index":8,"n_rows":2442,"n_cols":19,"rows_kept":2442,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"（累計１）","（累計２）","（累計３）","（累計４）","（累計５）","（累計６）","（累計７）","（累計８）","（累計９）","（累計１０）","（累計１１）","（累計１２）","（累計１３）","（累計１４）"]
["年齢","企画","業務","総務","営業",null,null,null,null,null,null,null,null,null,null,"愉楽生計費","最低生計費","厚労省統計","モデル賃金表"]
[18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121,97]
[26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,178,142]
[30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,204,163]
[35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,231,185]
[40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,258,206]
[]
[]
[]
[]
[]
[51,302]
[46,null,null,242.5]
[44,null,216]
[45,null,228.5]
[43,null,210.5]
[54,null,null,276.5]
[41,null,null,null,222.5]
[41,null,null,null,215]
[39,null,null,null,207]
[40,201.5]
[38,null,null,null,212.5]
[38,205.5]
[52,null,null,253.5]
[37,null,null,null,192.5]
[42,201.5]
[35,null,193]
[51,null,268.5]
[43,null,null,null,240]
[34,null,186]
[48,null,236.5]
[49,null,236.5]
[29,170]
[32,null,183]
[44,217.5]
[51,null,227.5]
[33,null,174]
[24,null,null,156]
[24,null,null,156]
[32,null,null,null,175]
[23,null,152.5]
[23,null,152.5]
[28,null,164.5]
[23,null,152.5]
[23,null,null,null,153]
[27,null,166]
[22,null,150]
[22,null,null,null,151]
[26,null,null,null,159]
[26,162]
[28,null,154.5]
[29,null,168]
[61,null,213.7]
[20,null,140]
[19,null,140]
[19,null,null,null,140]
[19,null,140]
[23,152]
[34,null,null,null,182]
[22,149]
[21,146]
[18,null,133]
[49,null,217.5]
[22,null,142]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150]
[19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155]
[20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160]
[21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,165]
[22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170]
[23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,175]
[24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180]
[25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,185]
[26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190]
[27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,195]
[28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200]
[29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,205]
[30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,210]
[31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,215]
[32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,220]
[33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,225]
[34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230]
[35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,235]
[36,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240]
[37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,245]
[38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250]
[39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255]
[40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260]
[41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,265]
[42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,270]
[43,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,275]
[44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,280]
[45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,285]
[46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,290]
[47,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,295]
[48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300]
[49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,305]
[50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,310]
[51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,315]
[52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,320]
[53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,325]
[54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,330]
[55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,335]
[56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,340]
[57,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,345]
[58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,350]
[59,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,355]
[60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,360]
[61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,365]
[62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,370]
[63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,375]
[64,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,380]
[65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,385]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["世帯人数","ノーマル","ミニマム","入力値","Nritu","Mritu",null,"類型化Y/N","生計費Y/N","指標Y/N","モデルY/N"]
[1,{"$f":"ROUND(D2423*E2423*0.8,0)","v":121},{"$f":"ROUND(B2423*F2423,0)","v":97},116,1.3,0.8,null,"Y","Y","Y"]
[2,{"$f":"ROUND(D2424*E2424*0.8,0)","v":178},{"$f":"ROUND(B2424*F2424,0)","v":142},171,1.3,0.8]
[3,204,163,196,1.3,0.8]
[4,231,185,222,1.3,0.8]
[5,258,206,248,1.3,0.8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"(類型1)","(類型2)","(類型3)","(類型4)","(類型5)","(類型6)","(類型7)","(類型8)","(類型9)","(類型10)","(類型11)","(類型12)","(類型13)","(類型14)"]
[null,"企画","業務","総務","営業","","","","","","","","","",""]

{"sheet":"モデル賃金表","index":9,"n_rows":46,"n_cols":12,"rows_kept":46,"cut":false,"hidden":false,"merged":[[2,11,3,11],[2,0,3,0],[2,4,2,6],[2,1,2,3],[2,7,2,10]]}
["モデル賃金表"]
[]
["年齢","モデル条件",null,null,"基本給",null,null,"基準内手当",null,null,null,"所定内賃金【Ａ＋Ｂ】"]
[null,"等級","役職","世帯","年齢給","職能給","基本給計　【Ａ】","家族","住宅","その他","手当計　　【Ｂ】"]
[18,null,null,null,null,null,170000,null,null,null,{"$f":"SUM(H5:J5)","v":0},{"$f":"G5+K5","v":170000}]
[19,null,null,null,null,null,175000,null,null,null,{"$f":"SUM(H6:J6)","v":0},{"$f":"G6+K6","v":175000}]
[20,null,null,null,null,null,180000,null,null,null,0,180000]
[21,null,null,null,null,null,185000,null,null,null,0,185000]
[22,null,null,null,null,null,190000,null,null,null,0,190000]
[23,null,null,null,null,null,195000,null,null,null,0,195000]
[24,null,null,null,null,null,200000,null,null,null,0,200000]
[25,null,null,null,null,null,205000,null,null,null,0,205000]
[26,null,null,null,null,null,210000,null,null,null,0,210000]
[27,null,null,null,null,null,215000,null,null,null,0,215000]
[28,null,null,null,null,null,220000,null,null,null,0,220000]
[29,null,null,null,null,null,225000,null,null,null,0,225000]
[30,null,null,null,null,null,230000,null,null,null,0,230000]
[31,null,null,null,null,null,235000,null,null,null,0,235000]
[32,null,null,null,null,null,240000,null,null,null,0,240000]
[33,null,null,null,null,null,245000,null,null,null,0,245000]
[34,null,null,null,null,null,250000,null,null,null,0,250000]
[35,null,null,null,null,null,255000,null,null,null,0,255000]
[36,null,null,null,null,null,260000,null,null,null,0,260000]
[37,null,null,null,null,null,265000,null,null,null,0,265000]
[38,null,null,null,null,null,270000,null,null,null,0,270000]
[39,null,null,null,null,null,275000,null,null,null,0,275000]
[40,null,null,null,null,null,280000,null,null,null,0,280000]
[41,null,null,null,null,null,285000,null,null,null,0,285000]
[42,null,null,null,null,null,290000,null,null,null,0,290000]
[43,null,null,null,null,null,295000,null,null,null,0,295000]
[44,null,null,null,null,null,300000,null,null,null,0,300000]
[45,null,null,null,null,null,305000,null,null,null,0,305000]
[46,null,null,null,null,null,310000,null,null,null,0,310000]
[47,null,null,null,null,null,315000,null,null,null,0,315000]
[48,null,null,null,null,null,320000,null,null,null,0,320000]
[49,null,null,null,null,null,325000,null,null,null,0,325000]
[50,null,null,null,null,null,330000,null,null,null,0,330000]
[51,null,null,null,null,null,335000,null,null,null,0,335000]
[52,null,null,null,null,null,340000,null,null,null,0,340000]
[53,null,null,null,null,null,345000,null,null,null,0,345000]
[54,null,null,null,null,null,350000,null,null,null,0,350000]
[55,null,null,null,null,null,355000,null,null,null,0,355000]
[56,null,null,null,null,null,360000,null,null,null,0,360000]
[57,null,null,null,null,null,365000,null,null,null,0,365000]
[58,null,null,null,null,null,370000,null,null,null,0,370000]
[59,null,null,null,null,null,375000,null,null,null,0,375000]

{"sheet":"指標入力","index":10,"n_rows":54,"n_cols":4,"rows_kept":54,"cut":false,"hidden":false,"merged":[]}
[null,null,"指標入力シート"]
[]
[]
[null,"指標名","厚労省統計"]
[]
[null,"年齢","賃金額","　金額単位：千円"]
[null,18,150]
[null,19,155]
[null,20,160]
[null,21,165]
[null,22,170]
[null,23,175]
[null,24,180]
[null,25,185]
[null,26,190]
[null,27,195]
[null,28,200]
[null,29,205]
[null,30,210]
[null,31,215]
[null,32,220]
[null,33,225]
[null,34,230]
[null,35,235]
[null,36,240]
[null,37,245]
[null,38,250]
[null,39,255]
[null,40,260]
[null,41,265]
[null,42,270]
[null,43,275]
[null,44,280]
[null,45,285]
[null,46,290]
[null,47,295]
[null,48,300]
[null,49,305]
[null,50,310]
[null,51,315]
[null,52,320]
[null,53,325]
[null,54,330]
[null,55,335]
[null,56,340]
[null,57,345]
[null,58,350]
[null,59,355]
[null,60,360]
[null,61,365]
[null,62,370]
[null,63,375]
[null,64,380]
[null,65,385]

{"sheet":"シミュレーション手順","index":11,"n_rows":69,"n_cols":11,"rows_kept":69,"cut":false,"hidden":false,"merged":[[2,2,2,10]]}
[]
[]
[null,null,"シミュレーションの手順"]
[]
[null,null,"　１．同一フォルダ内にあるファイル「社員賃金一覧表」に現在（変更前）の社員データを登録（入"]
[null,null,"　　　力）する"]
[]
[null,null,"　　　※データのうち本年度中に退職して次年度には在籍しない場合でもデータとして登録する。"]
[null,null,"　　　　但し、該当社員の「退職新入」コードに「9」を必ず設定しておくことが必要。"]
[]
[null,null,"　　　※年間所定労働日数と1日所定労働時間はここで入力必須です。"]
[]
[null,null,"　２．前記１で作成した社員データのファイル「社員賃金一覧表」を取りこむ"]
[]
[null,null,"　　　→　メインメニューの「社員賃金一覧表取込み」ボタンから。"]
[]
[null,null,"　３．シート「社員賃金一覧表・変更後」に対して変更処理を行う"]
[]
[null,null,"　　　変更方法1　社員全体のデータを一括して変更する（一律または一率）"]
[]
[null,null,"　　　　→　① 「社員賃金一括変更処理」ボタンから"]
[]
[null,null,"　　　　→　② 「休日・時間外時間変更処理」ボタンから"]
[]
[null,null,"　　　変更方法2　個別の社員データを変更する"]
[]
[null,null,"　　　　→　シート 「社員賃金一覧表・変更後」に対して直接入力する。"]
[]
[null,null,"　　　※本処理を行った後で①の実行すると本処理の結果が優先されるので注意が必要。"]
[]
[null,null,"　４．新入社員のデータ追加"]
[]
[null,null,"　　　新年度に新入社員があれば当該社員のデータを追加しておく"]
[]
[null,null,"　　　　→　メインメニューの 「新入社員追加」ボタンから"]
[]
[null,null,"　５．シート「社員賃金一覧表・変更後」の合計処理を行う"]
[]
[null,null,"　　　前記４までの処理を行っても、社員ごとの合計処理および全社員の合計処理が未処理にな"]
[null,null,"　　　っているので本処理が必要。"]
[]
[null,null,"　　　　→　メインメニューの 「社員賃金一覧表・変更後合計処理」ボタンから。"]
[]
[null,null,"　　　　　　※本処理は何回行っても前記４までの処理を行わない限り同じ結果が出る。"]
[]
[null,null,"　６．シミュレーション集計表を作成する"]
[]
[null,null,"　　　前記５までの処理が終了した段階で、シミュレーションの結果を集計表の形で作成する。"]
[]
[null,null,"　　　　→　メインメニューの 「シミュレーション集計表作成」ボタンから"]
[]
[null,null,"　～以上がシミュレーションの結果集計表を作成するまでの手順です～"]
[]
[null,null,"　７．その他"]
[]
[null,null,"　　（１）シート「一覧表（集約版）」について"]
[]
[null,null,"　　　　「一覧表（集約版）」はシート「社員賃金一覧表・変更後」をコンパクトにまとめた表です。"]
[]
[null,null,"　　　　　→　メインメニューの 「一覧表（集約版）更新処理」ボタンから適宜実行してください。"]
[]
[null,null,"　　（２）シート「健保保険料率表」・「厚年保険料率表」・「雇用労災率について"]
[]
[null,null,"　　　　それぞれの表は個別社員の月間支給額、年間支給額、賞与額をキーにして会社負担保"]
[null,null,"　　　　険料額を求めるために使用します。"]
[]
[null,null,"　　　　厚生労働省の資料から最新のデータを入手することができます。表のデータの変更処理"]
[null,null,"　　　　はそれぞれのシートに対してダイレクトに行ってください。"]
[null,null,null,null,null,null,null,null,null,null,"ー以上ー"]