{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["基本給設計","年齢給表","職能給設計","職能給スケール","職能給表","社員別賃金一覧表","モデル賃金表","グラフデータ","プロット表","指標入力","使用上のご注意"],"not_rendered":{"charts":1,"images":14,"macros":1,"external_links":0,"defined_names":9,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"基本給設計","index":0,"n_rows":65,"n_cols":10,"rows_kept":65,"cut":false,"hidden":false,"merged":[[10,11,10,13],[12,11,12,13],[16,11,16,12],[18,11,18,12],[53,7,53,8],[49,2,49,7],[51,7,51,8],[14,0,14,2],[18,1,18,2],[16,1,16,2],[26,0,26,1],[46,2,46,4],[26,6,26,8],[33,2,33,4],[24,1,24,2],[55,3,55,5],[20,11,20,12],[22,11,22,12],[63,1,63,7],[64,2,64,5],[22,1,22,2],[20,1,20,2],[40,2,40,4],[43,2,43,4],[34,3,35,3],[34,4,35,4],[37,2,37,4],[0,0,0,2],[1,4,1,5],[1,14,1,15],[4,11,4,13],[8,11,8,13],[4,6,4,8],[2,0,2,2]]}
["基本給設計シート　"]
[]
["（１）基礎データ入力"]
[]
["　　①高卒初任給（１８歳）",null,null,null,150000,"　円","㉖昇格昇給ピッチ ： 習熟昇給ピッチ"]
[null,null,null,null,null,null,"↓",null,"↓"]
["　　②大卒初任給（２２歳）",null,null,null,200000,null,1,"：",2]
[]
["　　③40歳標準的課長基本給",null,null,null,370000,"　円"]
[]
["　　④年齢給ピッチ：職能給ピッチ",null,null,null,"1","：",2]
[]
["　　⑤１８歳時点の年齢給／基本給",null,null,null,60,"　%　　　"]
[]
["（２）年齢給ピッチ配分"]
[]
[null,"⑥18～22歳",null,null,1.05,"　倍","4","年 "]
[]
[null,"⑦23～30歳",null,null,1.2,"　倍","8","年 "]
[]
[null,"⑧41～48歳",null,null,0.5,"　倍","8","年 "]
[]
[null,"⑨49～54歳",null,null,0,"　倍","5","年 "]
[]
[null,"⑩54～59歳",null,null,-1,"　倍","5","年 "]
[]
["（4）演算式",null,null,null,null,null,"（３）モデル年数表"]
[]
[null,null,null,null,null,null,"資格等級","モデル滞留年数","年齢","上限年数"]
[null,null,null,null,null,null,16]
[null,null,null,null,null,null,15]
[null,null,null,null,null,null,14]
[null,null,null,null,null,null,13]
[null,"　　　　　⑪"," 平均基本給ピッチ",null,null,null,12]
[null,null,"③－①","＝",10000,"　※百円未満四捨五入",11]
[null,null,22,null,null,null,10]
[null,null,null,null,null,null,9,10,null,10]
[null,"⑫"," 平均年齢給ピッチ",null,null,null,8,6,null,12]
[null,null," ⑪×④の比率","＝",3300,"　※百円未満四捨五入",7,6,null,12]
[null,null,null,null,null,null,6,6,null,12]
[null,"⑬"," 平均職能給ピッチ",null,null,null,5,4,null,8]
[null,null,"⑪－⑫","＝",6700,"　※百円未満四捨五入",4,4,null,8]
[null,null,null,null,null,null,3,2,null,4]
[null,"⑭"," 平均昇格昇給ピッチ",null,null,null,2,2,null,4]
[null,null," ⑬×⑥の比率","＝",2200,"　※百円未満四捨五入",1,2,null,4]
[]
[null,"⑮"," 平均習熟昇給ピッチ"]
[null,null,"⑬－⑭","＝",4500]
[]
[null,"⑯"," 年齢給ピッチ【a・b・d・e・fは⑫×⑥～⑩の自動計算、c（31歳～40歳）のみ残差計算】"]
[]
[null,null," a.18～22","⑫×",1.05,"　　　→→→→→",3500,"⑲　　百円未満四捨五入"]
[]
[null,null," b.23～30","⑫×",1.2,"　　　→→→→→",4000,"⑳　　※以下同様"]
[]
[null,null," c.31～40","｛⑫×22-(⑲×⑥の年＋⑳×⑦の年｝/10＝",null,null,2700]
[]
[null,null," d.41～48","⑫×",0.5,"　　　→→→→→",1700]
[]
[null,null," e.49～54","⑫×",0,"　　　→→→→→",0]
[]
[null,null," f.55～59","⑫×",-1,"　　　→→→→→",-3300]
[]
[null,"お試し版のため各シートの一部が非表示になっています。"]
[null,null,"このシートでは黄色のセルのみ入力が可能です。"]

{"sheet":"年齢給表","index":1,"n_rows":48,"n_cols":9,"rows_kept":48,"cut":false,"hidden":false,"merged":[[0,0,0,2],[2,1,2,2],[1,5,1,6],[4,1,4,3]]}
["年齢給表"]
[null,null,null,"①",null,"　   ④"]
[null,"高卒初任給（１８歳）",null,150000,"　×",60,"%   =",90000,"⑰"]
[]
[null,"※昇給ピッチには⑯年齢給ピッチが入る"]
[null,"年齢","昇給ピッチ","年齢給"]
[null,18,0,90000]
[null,19,"3,500",93500]
[null,20,"3,500",97000]
[null,21,"3,500",100500]
[null,22,"3,500",104000,"　㉑"]
[null,23,"4,000",108000]
[null,24,"4,000",112000]
[null,25,"4,000",116000]
[null,26,"4,000",120000]
[null,27,"4,000",124000]
[null,28,"4,000",128000]
[null,29,"4,000",132000]
[null,30,"4,000",136000]
[null,31,"2,700",138700]
[null,32,"2,700",141400]
[null,33,"2,700",144100]
[null,34,"2,700",146800]
[null,35,"2,700",149500]
[null,36,"2,700",152200]
[null,37,"4,000",156200]
[null,38,"2,700",158900]
[null,39,"2,700",161600]
[null,40,"2,700",164300]
[null,41,"1,700",166000]
[null,42,"1,700",167700]
[null,43,"1,700",169400]
[null,44,"1,700",171100]
[null,45,"1,700",172800]
[null,46,"1,700",174500]
[null,47,"1,700",176200]
[null,48,"1,700",177900]
[null,49,"0",177900]
[null,50,"0",177900]
[null,51,"0",177900]
[null,52,"0",177900]
[null,53,"0",177900]
[null,54,"0",177900]
[null,55,"-3,300",174600]
[null,56,"-3,300",171300]
[null,57,"-3,300",168000]
[null,58,"-3,300",164700]
[null,59,"-3,300",161400]

{"sheet":"職能給設計","index":2,"n_rows":87,"n_cols":9,"rows_kept":87,"cut":false,"hidden":false,"merged":[[32,2,32,3],[0,0,0,3],[3,2,3,3],[24,2,24,3],[26,2,26,6],[55,7,55,8],[4,11,4,12],[6,11,6,12],[32,5,32,6],[33,5,33,6]]}
["職能給設計シート"]
[]
["⑮習熟昇給"]
["　平均ピッチ",null,4500]
[]
[null,null,"等級","モデル年","年齢","係数","ピッチ(⑮×係数)","ピッチ×モデル（年）"]
[null,null,16,null,null,null,null,null,"p"]
[null,null,15,null,null,null,null,null,"o"]
[null,null,14,null,null,null,null,null,"n"]
[null,null,13,null,null,null,null,null,"m"]
[null,null,12,null,null,null,null,null,"l"]
[null,null,11,null,null,null,null,null,"k"]
[null,null,10,null,null,null,null,null,"j"]
[null,null,9,10,50,"1.00",4500,45000,"i"]
[null,null,8,6,44,"1.00",4500,27000,"h"]
[null,null,7,6,38,"1.00",4500,27000,"g"]
[null,null,6,6,32,"1.00",4500,27000,"f"]
[null,null,5,4,28,"1.00",4500,18000,"e"]
[null,null,4,4,24,"1.00",4500,18000,"d"]
[null,null,3,2,22,"1.00",4500,9000,"c"]
[null,null,2,2,20,"1.00",4500,9000,"b"]
[null,null,1,2,18,"1.00",4500,9000,"a"]
[]
[]
[]
[]
[null,null,"※モデル年・係数は基本給設計シートで変更できます。"]
[]
[]
[]
[]
["⑭昇格昇給"]
["　平均ピッチ",null,2200]
[]
[null,null,"等級","モデル年","年齢","係数","ピッチ(⑭×係数)","ピッチ×(年)"]
[null,null,16]
[null,null,15]
[null,null,14]
[null,null,13]
[null,null,12]
[null,null,11]
[null,null,10]
[null,null,9,10,50,"1.00",2200,13200]
[null,null,8,6,44,"1.00",2200,13200]
[null,null,7,6,38,"1.00",2200,13200]
[null,null,6,6,32,"1.00",2200,8800]
[null,null,5,4,28,"1.00",2200,8800]
[null,null,4,4,24,"1.00",2200,4400]
[null,null,3,2,22,"1.00",2200,4400]
[null,null,2,2,20,"1.00",2200,4400]
[null,null,1,2,18,"0.00",0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"等級数"]
[null,null,"9",null,null,""]
[]
[null,null,"等級","滞留年数","上限年数"]
[null,null,1,"2","4",""]
[null,null,2,"2","4",""]
[null,null,3,"2","4"]
[null,null,4,"4","8"]
[null,null,5,"4","8"]
[null,null,6,"6","12"]
[null,null,7,"6","12"]
[null,null,8,"6","12"]
[null,null,9,"10","10"]
[null,null,10]
[null,null,11]
[null,null,12]
[null,null,13]
[null,null,14]
[null,null,15]
[null,null,16]

{"sheet":"職能給スケール","index":3,"n_rows":45,"n_cols":9,"rows_kept":45,"cut":false,"hidden":false,"merged":[[25,10,25,11],[11,2,11,4],[0,0,0,2],[25,1,25,2],[4,2,4,4],[2,1,2,3],[5,2,5,4],[7,2,7,4],[8,2,8,4],[10,2,10,4]]}
["職能給スケール"]
[]
["　　（１）","職能給最低額"]
[]
[null,null,"①高卒初任給"]
[null,null,150000]
[]
[null,null,"⑰１８歳年齢給"]
[null,null,90000]
[]
[null,null,"⑱ 1級の初号賃金 （①-⑰）"]
[null,null,60000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["　　（２）","サラリースケール"]
[]
[null,null,null,null,"⑮","⑭"]
[null,"等級","モデル年(A)","上限（Ｂ）","習熟昇給","昇格昇給","初号(D)","上限（Ｅ）","張り出し（F）"]
[null,16]
[null,15]
[null,14]
[null,13]
[null,12]
[null,11]
[null,10]
[null,9,10,10,4500,13200,274400,319400]
[null,8,6,12,4500,13200,234200,288200]
[null,7,6,12,4500,13200,194000,248000]
[null,6,6,12,4500,8800,153800,207800]
[null,5,4,8,4500,8800,127000,163000]
[null,4,4,8,4500,4400,100200,136200]
[null,3,2,4,4500,4400,86800,104800]
[null,2,2,4,4500,4400,73400,91400]
[null,1,2,4,4500,0,60000,78000]

{"sheet":"職能給表","index":4,"n_rows":140,"n_cols":18,"rows_kept":140,"cut":false,"hidden":false,"merged":[[3,1,3,4],[0,0,0,2],[37,1,37,4]]}
["職能給表"]
[]
["　　（4）","号俸表"]
[null,"※（3）のサラリースケールを展開"]
[null,"号／等級",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16]
[null,1,60000,73400,86800,100200,127000,153800,194000,234200,274400]
[null,2,64500,77900,91300,104700,131500,158300,198500,238700,278900]
[null,3,69000,82400,95800,109200,136000,162800,203000,243200,283400]
[null,4,73500,86900,100300,113700,140500,167300,207500,247700,287900]
[null,5,78000,91400,104800,118200,145000,171800,212000,252200,292400]
[null,6,null,null,null,122700,149500,176300,216500,256700,296900]
[null,7,null,null,null,127200,154000,180800,221000,261200,301400]
[null,8,null,null,null,131700,158500,185300,225500,265700,305900]
[null,9,null,null,null,136200,163000,189800,230000,270200,310400]
[null,10,null,null,null,null,null,194300,234500,274700,314900]
[null,11,null,null,null,null,null,198800,239000,279200,319400]
[null,12,null,null,null,null,null,203300,243500,283700]
[null,13,null,null,null,null,null,207800,248000,288200]
[null,14]
[null,15]
[null,16]
[null,17]
[null,18]
[null,19]
[null,20]
[null,21]
[null,22]
[null,23]
[null,24]
[null,25]
[null,26]
[null,27]
[null,28]
[null,29]
[null,30]
[]
["　　（5）","段階号俸表"]
[null,"※（３）の号俸標準評価で５号昇給を展開"]
[null,"号／等級",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16]
[null,1,60000,73400,86800,100200,127000,153800,194000,234200,274400]
[null,2,60900,74300,87700,101100,127900,154700,194900,235100,275300]
[null,3,61800,75200,88600,102000,128800,155600,195800,236000,276200]
[null,4,62700,76100,89500,102900,129700,156500,196700,236900,277100]
[null,5,63600,77000,90400,103800,130600,157400,197600,237800,278000]
[null,6,64500,77900,91300,104700,131500,158300,198500,238700,278900]
[null,7,65400,78800,92200,105600,132400,159200,199400,239600,279800]
[null,8,66300,79700,93100,106500,133300,160100,200300,240500,280700]
[null,9,67200,80600,94000,107400,134200,161000,201200,241400,281600]
[null,10,68100,81500,94900,108300,135100,161900,202100,242300,282500]
[null,11,69000,82400,95800,109200,136000,162800,203000,243200,283400]
[null,12,69900,83300,96700,110100,136900,163700,203900,244100,284300]
[null,13,70800,84200,97600,111000,137800,164600,204800,245000,285200]
[null,14,71700,85100,98500,111900,138700,165500,205700,245900,286100]
[null,15,72600,86000,99400,112800,139600,166400,206600,246800,287000]
[null,16,73500,86900,100300,113700,140500,167300,207500,247700,287900]
[null,17,74400,87800,101200,114600,141400,168200,208400,248600,288800]
[null,18,75300,88700,102100,115500,142300,169100,209300,249500,289700]
[null,19,76200,89600,103000,116400,143200,170000,210200,250400,290600]
[null,20,77100,90500,103900,117300,144100,170900,211100,251300,291500]
[null,21,78000,91400,104800,118200,145000,171800,212000,252200,292400]
[null,22,null,null,null,119100,145900,172700,212900,253100,293300]
[null,23,null,null,null,120000,146800,173600,213800,254000,294200]
[null,24,null,null,null,120900,147700,174500,214700,254900,295100]
[null,25,null,null,null,121800,148600,175400,215600,255800,296000]
[null,26,null,null,null,122700,149500,176300,216500,256700,296900]
[null,27,null,null,null,123600,150400,177200,217400,257600,297800]
[null,28,null,null,null,124500,151300,178100,218300,258500,298700]
[null,29,null,null,null,125400,152200,179000,219200,259400,299600]
[null,30,null,null,null,126300,153100,179900,220100,260300,300500]
[null,31,null,null,null,127200,154000,180800,221000,261200,301400]
[null,32,null,null,null,128100,154900,181700,221900,262100,302300]
[null,33,null,null,null,129000,155800,182600,222800,263000,303200]
[null,34,null,null,null,129900,156700,183500,223700,263900,304100]
[null,35,null,null,null,130800,157600,184400,224600,264800,305000]
[null,36,null,null,null,131700,158500,185300,225500,265700,305900]
[null,37,null,null,null,132600,159400,186200,226400,266600,306800]
[null,38,null,null,null,133500,160300,187100,227300,267500,307700]
[null,39,null,null,null,134400,161200,188000,228200,268400,308600]
[null,40,null,null,null,135300,162100,188900,229100,269300,309500]
[null,41,null,null,null,136200,163000,189800,230000,270200,310400]
[null,42,null,null,null,null,null,190700,230900,271100,311300]
[null,43,null,null,null,null,null,191600,231800,272000,312200]
[null,44,null,null,null,null,null,192500,232700,272900,313100]
[null,45,null,null,null,null,null,193400,233600,273800,314000]
[null,46,null,null,null,null,null,194300,234500,274700,314900]
[null,47,null,null,null,null,null,195200,235400,275600,315800]
[null,48,null,null,null,null,null,196100,236300,276500,316700]
[null,49,null,null,null,null,null,197000,237200,277400,317600]
[null,50,null,null,null,null,null,197900,238100,278300,318500]
[null,51,null,null,null,null,null,198800,239000,279200,319400]
[null,52,null,null,null,null,null,199700,239900,280100]
[null,53,null,null,null,null,null,200600,240800,281000]
[null,54,null,null,null,null,null,201500,241700,281900]
[null,55,null,null,null,null,null,202400,242600,282800]
[null,56,null,null,null,null,null,203300,243500,283700]
[null,57,null,null,null,null,null,204200,244400,284600]
[null,58,null,null,null,null,null,205100,245300,285500]
[null,59,null,null,null,null,null,206000,246200,286400]
[null,60,null,null,null,null,null,206900,247100,287300]
[null,61,null,null,null,null,null,207800,248000,288200]
[null,62]
[null,63]
[null,64]
[null,65]
[null,66]
[null,67]
[null,68]
[null,69]
[null,70]
[null,71]
[null,72]
[null,73]
[null,74]
[null,75]
[null,76]
[null,77]
[null,78]
[null,79]
[null,80]
[null,81]
[null,82]
[null,83]
[null,84]
[null,85]
[null,86]
[null,87]
[null,88]
[null,89]
[null,90]
[null,91]
[null,92]
[null,93]
[null,94]
[null,95]
[null,96]
[null,97]
[null,98]
[null,99]
[null,100]
[null,101]

{"sheet":"社員別賃金一覧表","index":5,"n_rows":44,"n_cols":30,"rows_kept":44,"cut":false,"hidden":false,"merged":[[3,2,3,3],[3,6,3,7],[3,8,3,9]]}
["社員合計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"現基本給合計","現諸手当合計","現基準内賃金合計","新職能給原資合計",null,null,"新年齢給合計","新職能給合計","調整給合計","新基本給合計","諸手当合計","新基準内賃金総合計","増加原資総合計"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"基準内賃金増減"]
["社員コード","氏名","性別",null,"年齢","配偶","扶養",null,"役職",null,"所属","職種","給与年齢","勤続年月","現等級","現号俸","現基本給計　　（Ａ）","現諸手計（B）","現基準内賃金賃金合計（C）","新職能給原資　　　A-D　　　","新等級","新号俸","新年齢給（D）","新職能給　(E)","調整給(F)　　　　     　A-(D+E)","新基本給(G)  D+E+F","諸手当　　(H)","新基準内賃金合計(I)   G+H ","増加原資  (J) 　　　　　G-A    ","職能給割合"]
[1001,null,1,"男",59,1,"有",2,1,"部長",null,"事務一般",59,40,null,null,500000,91000,{"$f":"SUM(Q5:R5)","v":591000},null,7,25,null,null,null,null,91000]
[1005,null,1,"男",51,1,"有",2,null,null,null,"事務一般",51,28,null,null,310000,41000,{"$f":"SUM(Q6:R6)","v":351000},null,4,8,null,null,null,null,41000]
[1007,null,1,"男",46,1,"有",2,2,"課長",null,"事務一般",46,26,null,null,350000,71000,421000,null,5,12,null,null,null,null,71000]
[1008,null,1,"男",44,1,"有",3,null,null,null,"事務一般",44,24,null,null,330000,66000,396000,null,4,9,null,null,null,null,66000]
[1011,null,1,"男",39,1,"有",1,null,null,null,"事務一般",39,16,null,null,304000,36000,340000,null,4,1,null,null,null,null,36000]
[1012,null,1,"男",39,1,"有",2,null,null,null,"事務一般",39,15,null,null,260000,46000,306000,null,4,22,null,null,null,null,46000]
[1019,null,1,"男",34,1,"有",1,null,null,null,"事務一般",34,12,null,null,253000,36000,289000,null,3,1,null,null,null,null,36000]
[1020,null,1,"男",34,2,"無",0,null,null,null,"事務一般",34,13,null,null,250000,13000,263000,null,3,20,null,null,null,null,13000]
[1022,null,1,"男",33,2,"無",0,null,null,null,"事務一般",33,15,null,null,240000,13000,253000,null,3,10,null,null,null,null,13000]
[1024,null,1,"男",33,1,"有",0,null,null,null,"事務一般",33,7,null,null,232000,8000,240000,null,3,1,null,null,null,null,8000]
[1028,null,1,"男",28,2,"無",0,null,null,null,"事務一般",28,9,null,null,240000,18000,258000,null,3,1,null,null,null,null,18000]
[1029,null,1,"男",27,2,"無",0,null,null,null,"事務一般",27,2,null,null,225000,8000,233000,null,3,1,null,null,null,null,8000]
[1031,null,1,"男",25,1,"有",1,null,null,null,"事務一般",25,1,null,null,215000,41000,256000,null,2,1,null,null,null,null,41000]
[1032,null,1,"男",24,2,"無",0,null,null,null,"事務一般",24,1,null,null,200000,8000,208000,null,2,1,null,null,null,null,8000]
[1033,null,1,"男",23,2,"無",0,null,null,null,"事務一般",22,0,null,null,184000,8000,192000,null,2,1,null,null,null,null,8000]
[1034,null,1,"男",22,2,"無",0,null,null,null,"事務一般",22,0,null,null,189000,8000,197000,null,2,1,null,null,null,null,8000]
[1035,null,1,"男",22,2,"無",0,null,null,null,"事務一般",22,4,null,null,187000,8000,195000,null,2,1,null,null,null,null,8000]
[1038,null,1,"男",20,2,"無",0,null,null,null,"事務一般",20,2,null,null,180000,8000,188000,null,1,1,null,null,null,null,8000]
[1040,null,1,"男",18,2,"無",0,null,null,null,"事務一般",18,0,null,null,150000,8000,158000,null,1,1,null,null,null,null,8000]
[2002,null,1,"男",56,1,"有",1,1,"部長",null,"営業一般",56,36,null,null,500000,86000,586000,null,7,1,null,null,null,null,86000]
[2006,null,2,"女",48,2,"無",0,null,null,null,"営業一般",48,29,null,null,280000,5000,285000,null,3,1,null,null,null,null,5000]
[2010,null,1,"男",40,1,"有",1,2,"課長",null,"営業一般",40,19,null,null,340000,66000,406000,null,5,1,null,null,null,null,66000]
[2014,null,1,"男",37,1,"有",2,null,null,null,"営業一般",37,16,null,null,320000,61000,381000,null,4,1,null,null,null,null,61000]
[2016,null,1,"男",36,1,"有",1,null,null,null,"営業一般",36,14,null,null,282000,41000,323000,null,4,1,null,null,null,null,41000]
[2017,null,2,"女",36,2,"無",0,null,null,null,"営業一般",36,14,null,null,278000,10000,288000,null,4,1,null,null,null,null,10000]
[2021,null,1,"男",34,1,"有",1,null,null,null,"営業一般",34,8,null,null,240000,36000,276000,null,4,1,null,null,null,null,36000]
[2025,null,1,"男",31,2,"無",1,null,null,null,"営業一般",31,5,null,null,230000,18000,248000,null,3,1,null,null,null,null,18000]
[2027,null,1,"男",29,1,"有",0,null,null,null,"営業一般",29,9,null,null,225000,18000,243000,null,3,1,null,null,null,null,18000]
[2030,null,2,"女",26,2,"無",0,null,null,null,"営業一般",26,8,null,null,201000,0,201000,null,2,1,null,null,null,null,0]
[2037,null,1,"男",21,2,"無",0,null,null,null,"営業一般",21,2,null,null,174000,13000,187000,null,2,1,null,null,null,null,13000]
[3003,null,2,"女",54,2,"無",0,null,null,null,"営業一般",54,35,null,null,320000,15000,335000,null,4,1,null,null,null,null,15000]
[3004,null,1,"男",52,1,"有",3,1,"部長",null,"製造一般",52,32,null,null,460000,96000,556000,null,7,1,null,null,null,null,96000]
[3009,null,1,"男",41,1,"有",1,2,"課長",null,"製造一般",41,21,null,null,350000,66000,416000,null,6,1,null,null,null,null,66000]
[3013,null,2,"女",38,2,"無",0,null,null,null,"製造一般",38,21,null,null,285000,8000,293000,null,4,1,null,null,null,null,8000]
[3015,null,2,"女",38,2,"無",0,null,null,null,"製造一般",38,14,null,null,255000,15000,270000,null,3,1,null,null,null,null,15000]
[3018,null,2,"女",36,2,"無",0,null,null,null,"製造一般",36,15,null,null,275000,20000,295000,null,3,1,null,null,null,null,20000]
[3023,null,2,"女",33,2,"無",0,null,null,null,"製造一般",33,11,null,null,225000,5000,230000,null,2,1,null,null,null,null,5000]
[3026,null,2,"女",31,2,"無",0,null,null,null,"製造一般",31,11,null,null,175000,10000,185000,null,2,1,null,null,null,null,10000]
[3036,null,2,"女",21,2,"無",0,null,null,null,"製造一般",21,0,null,null,170000,5000,175000,null,1,1,null,null,null,null,5000]
[3039,null,2,"女",20,2,"無",0,null,null,null,"製造一般",20,1,null,null,150000,5000,155000,null,1,1,null,null,null,null,5000]

{"sheet":"モデル賃金表","index":6,"n_rows":46,"n_cols":12,"rows_kept":46,"cut":false,"hidden":false,"merged":[[2,11,3,11],[2,0,3,0],[2,1,2,3],[2,4,2,6],[2,7,2,10]]}
["モデル賃金表"]
[]
["年齢","モデル条件",null,null,"基本給",null,null,"基準内手当",null,null,null,"所定内賃金【Ａ＋Ｂ】"]
[null,"等級","役職\n(例)","世帯\n(例)","年齢給","職能給","基本給計【A】","家族","住宅","その他","手当計【B】"]
[18,1,null,null,90000,60000,150000,null,null,null,null,150000]
[19,1,null,null,93500,64500,158000,null,null,null,null,158000]
[20,2,null,null,97000,73400,170400,null,null,null,null,170400]
[21,2,null,null,100500,77900,178400,null,null,null,null,178400]
[22,3,null,null,104000,86800,190800,null,null,null,null,190800]
[23,3,null,null,108000,91300,199300,null,null,null,null,199300]
[24,4,null,null,112000,100200,212200,null,null,null,null,212200]
[25,4,null,null,116000,104700,220700,null,null,null,null,220700]
[26,4,null,null,120000,109200,229200,null,null,null,null,229200]
[27,4,null,null,124000,113700,237700,null,null,null,null,237700]
[28,5,null,null,128000,127000,255000,null,null,null,null,255000]
[29,5,null,null,132000,131500,263500,null,null,null,null,263500]
[30,5,null,null,136000,136000,272000,null,null,null,null,272000]
[31,5,null,null,138700,140500,279200,null,null,null,null,279200]
[32,6,null,null,141400,153800,295200,null,null,null,null,295200]
[33,6,null,null,144100,158300,302400,null,null,null,null,302400]
[34,6,null,null,146800,162800,309600,null,null,null,null,309600]
[35,6,null,null,149500,167300,316800,null,null,null,null,316800]
[36,6,null,null,152200,171800,324000,null,null,null,null,324000]
[37,6,null,null,154900,176300,331200,null,null,null,null,331200]
[38,7,null,null,157600,194000,351600,null,null,null,null,351600]
[39,7,null,null,160300,198500,358800,null,null,null,null,358800]
[40,7,null,null,163000,203000,366000,null,null,null,null,366000]
[41,7,null,null,164700,207500,372200,null,null,null,null,372200]
[42,7,null,null,166400,212000,378400,null,null,null,null,378400]
[43,7,null,null,168100,216500,384600,null,null,null,null,384600]
[44,8,null,null,169800,234200,404000,null,null,null,null,404000]
[45,8,null,null,171500,238700,410200,null,null,null,null,410200]
[46,8,null,null,173200,243200,416400,null,null,null,null,416400]
[47,8,null,null,174900,247700,422600,null,null,null,null,422600]
[48,8,null,null,176600,252200,428800,null,null,null,null,428800]
[49,8,null,null,176600,256700,433300,null,null,null,null,433300]
[50,9,null,null,176600,274400,451000,null,null,null,null,451000]
[51,9,null,null,176600,278900,455500,null,null,null,null,455500]
[52,9,null,null,176600,283400,460000,null,null,null,null,460000]
[53,9,null,null,176600,287900,464500,null,null,null,null,464500]
[54,9,null,null,176600,292400,469000,null,null,null,null,469000]
[55,9,null,null,173300,296900,470200,null,null,null,null,470200]
[56,9,null,null,170000,301400,471400,null,null,null,null,471400]
[57,9,null,null,166700,305900,472600,null,null,null,null,472600]
[58,9,null,null,163400,310400,473800,null,null,null,null,473800]
[59,9,null,null,160100,314900,475000,null,null,null,null,475000]

{"sheet":"グラフデータ","index":7,"n_rows":43,"n_cols":7,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
[]
[]
["社員番号","氏名","性別","職種","役職","年齢","賃金"]
[1001,null,"男","事務一般","部長",59,500000]
[1005,null,"男","事務一般",null,51,310000]
[1007,null,"男","事務一般","課長",46,350000]
[1008,null,"男","事務一般",null,44,330000]
[1011,null,"男","事務一般",null,39,304000]
[1012,null,"男","事務一般",null,39,260000]
[1019,null,"男","事務一般",null,34,253000]
[1020,null,"男","事務一般",null,34,250000]
[1022,null,"男","事務一般",null,33,240000]
[1024,null,"男","事務一般",null,33,232000]
[1028,null,"男","事務一般",null,28,240000]
[1029,null,"男","事務一般",null,27,225000]
[1031,null,"男","事務一般",null,25,215000]
[1032,null,"男","事務一般",null,24,200000]
[1033,null,"男","事務一般",null,22,184000]
[1034,null,"男","事務一般",null,22,189000]
[1035,null,"男","事務一般",null,22,187000]
[1038,null,"男","事務一般",null,20,180000]
[1040,null,"男","事務一般",null,18,150000]
[2002,null,"男","営業一般","部長",56,500000]
[2006,null,"女","営業一般",null,48,280000]
[2010,null,"男","営業一般","課長",40,340000]
[2014,null,"男","営業一般",null,37,320000]
[2016,null,"男","営業一般",null,36,282000]
[2017,null,"女","営業一般",null,36,278000]
[2021,null,"男","営業一般",null,34,240000]
[2025,null,"男","営業一般",null,31,230000]
[2027,null,"男","営業一般",null,29,225000]
[2030,null,"女","営業一般",null,26,201000]
[2037,null,"男","営業一般",null,21,174000]
[3003,null,"女","営業一般",null,54,320000]
[3004,null,"男","製造一般","部長",52,460000]
[3009,null,"男","製造一般","課長",41,350000]
[3013,null,"女","製造一般",null,38,285000]
[3015,null,"女","製造一般",null,38,255000]
[3018,null,"女","製造一般",null,36,275000]
[3023,null,"女","製造一般",null,33,225000]
[3026,null,"女","製造一般",null,31,175000]
[3036,null,"女","製造一般",null,21,170000]
[3039,null,"女","製造一般",null,20,150000]

{"sheet":"プロット表","index":8,"n_rows":2442,"n_cols":19,"rows_kept":2442,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"(類型1)","(類型2)","(類型3)","(類型4)","(類型5)","(類型6)","(類型7)","(類型8)","(類型9)","(類型10)","(類型11)","(類型12)","(類型13)","(類型14)"]
["年齢","事務一般","事務役職","営業一般","営業役職","製造一般","製造役職","企画一般","企画一般",null,null,null,null,null,null,"愉楽生計費","最低生計費","厚労省統計","モデル賃金"]
[18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161,103]
[26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,208,133]
[30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251,161]
[35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,295,189]
[40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,339,217]
[]
[]
[]
[]
[]
[59,500]
[51,310]
[46,350]
[44,330]
[39,304]
[39,260]
[34,253]
[34,250]
[33,240]
[33,232]
[28,240]
[27,225]
[25,215]
[24,200]
[22,184]
[22,189]
[22,187]
[20,180]
[18,150]
[56,null,null,500]
[48,null,null,280]
[40,null,null,340]
[37,null,null,320]
[36,null,null,282]
[36,null,null,278]
[34,null,null,240]
[31,null,null,230]
[29,null,null,225]
[26,null,null,201]
[21,null,null,174]
[54,null,null,320]
[52,null,null,null,null,460]
[41,null,null,null,null,350]
[38,null,null,null,null,285]
[38,null,null,null,null,255]
[36,null,null,null,null,275]
[33,null,null,null,null,225]
[31,null,null,null,null,175]
[21,null,null,null,null,170]
[20,null,null,null,null,150]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140]
[19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150]
[20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160]
[21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170]
[22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180]
[23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,186]
[24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,195]
[25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,204]
[26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,210]
[27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,220]
[28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,228]
[29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230]
[30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250]
[31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,258]
[32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,268]
[33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,278]
[34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,288]
[35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300]
[36,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,306]
[37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,315]
[38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,325]
[39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,337]
[40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,350]
[41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,356]
[42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,362]
[43,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,370]
[44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,376]
[45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,383]
[46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,390]
[47,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,398]
[48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,420]
[49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,425]
[50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,430]
[51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,430]
[52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,430]
[53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,430]
[54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,430]
[55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,370]
[56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,330]
[57,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,320]
[58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,310]
[59,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300]
[60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230]
[61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230]
[62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230]
[63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230]
[64,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230]
[65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230]
[]
[]
[18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150]
[19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,158]
[20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170]
[21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,178]
[22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,191]
[23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199]
[24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212]
[25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,221]
[26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,229]
[27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,238]
[28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255]
[29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,264]
[30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,272]
[31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,279]
[32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,295]
[33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,302]
[34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,310]
[35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,317]
[36,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,324]
[37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,331]
[38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,352]
[39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359]
[40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,366]
[41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,372]
[42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,378]
[43,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,385]
[44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404]
[45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,410]
[46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,416]
[47,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,423]
[48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,429]
[49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,433]
[50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,451]
[51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,456]
[52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,460]
[53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,465]
[54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,469]
[55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,470]
[56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,471]
[57,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,473]
[58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,474]
[59,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,475]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["世帯人数","ノーマル","ミニマム","入力値","Nritu","Mritu",null,"類型化Y/N","生計費Y/N","指標Y/N","モデルY/N"]
[1,{"$f":"ROUND(D2423*E2423,0)","v":161},{"$f":"ROUND(D2423*F2423,0)","v":103},129,1.25,0.8,null,"Y","Y","Y","M"]
[2,{"$f":"ROUND(D2424*E2424,0)","v":208},{"$f":"ROUND(D2424*F2424,0)","v":133},166,1.25,0.8]
[3,{"$f":"ROUND(D2425*E2425,0)","v":251},{"$f":"ROUND(D2425*F2425,0)","v":161},201,1.25,0.8]
[4,{"$f":"ROUND(D2426*E2426,0)","v":295},{"$f":"ROUND(D2426*F2426,0)","v":189},236,1.25,0.8]
[5,{"$f":"ROUND(D2427*E2427,0)","v":339},{"$f":"ROUND(D2427*F2427,0)","v":217},271,1.25,0.8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"(類型1)","(類型2)","(類型3)","(類型4)","(類型5)","(類型6)","(類型7)","(類型8)","(類型9)","(類型10)","(類型11)","(類型12)","(類型13)","(類型14)"]
[null,"事務一般","事務役職","営業一般","営業役職","製造一般","製造役職","企画一般","企画一般","","","","","",""]

{"sheet":"指標入力","index":9,"n_rows":54,"n_cols":8,"rows_kept":54,"cut":false,"hidden":false,"merged":[[0,0,0,5],[5,3,5,4],[1,7,1,10]]}
["比較指標入力シート"]
[null,null,null,null,null,null,null,"指標データを入力済みの場合または入力不要の場合は「次へ」をクリックしてくだい。"]
[]
[null,"指標名","厚労省統計"]
[]
[null,"年齢","賃金額","　金額単位：千円"]
[null,18,140]
[null,19,150]
[null,20,160]
[null,21,170]
[null,22,180]
[null,23,186]
[null,24,195]
[null,25,204]
[null,26,210]
[null,27,220]
[null,28,228]
[null,29,230]
[null,30,250]
[null,31,258]
[null,32,268]
[null,33,278]
[null,34,288]
[null,35,300]
[null,36,306]
[null,37,315]
[null,38,325]
[null,39,337]
[null,40,350]
[null,41,356]
[null,42,362]
[null,43,370]
[null,44,376]
[null,45,383]
[null,46,390]
[null,47,398]
[null,48,420]
[null,49,425]
[null,50,430]
[null,51,430]
[null,52,430]
[null,53,430]
[null,54,430]
[null,55,370]
[null,56,330]
[null,57,320]
[null,58,310]
[null,59,300]
[null,60,230]
[null,61,230]
[null,62,230]
[null,63,230]
[null,64,230]
[null,65,230]

{"sheet":"使用上のご注意","index":10,"n_rows":15,"n_cols":2,"rows_kept":15,"cut":false,"hidden":false,"merged":[[0,0,0,9]]}
["使用上のご注意"]
[]
["　このソフトウェアは次のことを確認のうえ、自己責任でお使いください。"]
[]
["　１．免責について"]
["　　　貴社（あなた）がこのソフトウェアをご利用になることで生じたいかなる損害に対しても、当方は一切の補償は"]
["　　いたしません。"]
["　　　このことを了解のうえ、利用者の責任でご使用ください。"]
[]
["　２．第三者への配布禁止"]
["　　　このソフトウェア「賃金クリエイター」の著作権は、C&B経営コンサルティングに所属します。"]
["　　　このソフトウェアを複製して第三者に配布することを禁止いたします。"]
[]
[null,"C&B経営コンサルティング"]
[null,"　　望月泰宏　　　　　　　　　　　　　　平成27年9月21日"]